vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $100.0M, roughly 1.1× Latham Group, Inc.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -7.0%, a 26.6% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -4.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
FSUN vs SWIM — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $100.0M |
| Net Profit | $21.6M | $-7.0M |
| Gross Margin | — | 28.0% |
| Operating Margin | — | -10.7% |
| Net Margin | 19.6% | -7.0% |
| Revenue YoY | — | 14.5% |
| Net Profit YoY | -8.4% | 76.0% |
| EPS (diluted) | $0.76 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $100.0M | ||
| Q3 25 | $107.3M | $161.9M | ||
| Q2 25 | $105.6M | $172.6M | ||
| Q1 25 | $96.2M | $111.4M | ||
| Q4 24 | $98.7M | $87.3M | ||
| Q3 24 | $98.2M | $150.5M | ||
| Q2 24 | $96.2M | $160.1M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-7.0M | ||
| Q3 25 | $23.2M | $8.1M | ||
| Q2 25 | $26.4M | $16.0M | ||
| Q1 25 | $23.6M | $-6.0M | ||
| Q4 24 | $16.4M | $-29.2M | ||
| Q3 24 | $22.4M | $5.9M | ||
| Q2 24 | $24.6M | $13.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -10.7% | ||
| Q3 25 | 26.4% | 13.3% | ||
| Q2 25 | 31.2% | 14.3% | ||
| Q1 25 | 30.9% | -4.4% | ||
| Q4 24 | 20.4% | -14.9% | ||
| Q3 24 | 29.1% | 8.9% | ||
| Q2 24 | 32.3% | 12.5% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -7.0% | ||
| Q3 25 | 21.6% | 5.0% | ||
| Q2 25 | 25.0% | 9.3% | ||
| Q1 25 | 24.5% | -5.4% | ||
| Q4 24 | 16.6% | -33.4% | ||
| Q3 24 | 22.8% | 3.9% | ||
| Q2 24 | 25.5% | 8.3% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.06 | ||
| Q3 25 | $0.82 | $0.07 | ||
| Q2 25 | $0.93 | $0.13 | ||
| Q1 25 | $0.83 | $-0.05 | ||
| Q4 24 | $0.57 | $-0.24 | ||
| Q3 24 | $0.79 | $0.05 | ||
| Q2 24 | $0.88 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | — |
| Total DebtLower is stronger | — | $279.8M |
| Stockholders' EquityBook value | $1.2B | $405.9M |
| Total Assets | $8.6B | $823.2M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | — | ||
| Q3 25 | $659.9M | — | ||
| Q2 25 | $785.1M | — | ||
| Q1 25 | $621.4M | — | ||
| Q4 24 | $615.9M | — | ||
| Q3 24 | $573.7M | — | ||
| Q2 24 | $535.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $405.9M | ||
| Q3 25 | $1.1B | $408.4M | ||
| Q2 25 | $1.1B | $398.4M | ||
| Q1 25 | $1.1B | $381.1M | ||
| Q4 24 | $1.0B | $387.2M | ||
| Q3 24 | $1.0B | $416.6M | ||
| Q2 24 | $996.6M | $408.1M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $823.2M | ||
| Q3 25 | $8.5B | $844.4M | ||
| Q2 25 | $8.4B | $822.1M | ||
| Q1 25 | $8.2B | $824.6M | ||
| Q4 24 | $8.1B | $794.2M | ||
| Q3 24 | $8.1B | $853.4M | ||
| Q2 24 | $8.0B | $830.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $23.3M |
| Free Cash FlowOCF − Capex | — | $14.1M |
| FCF MarginFCF / Revenue | — | 14.1% |
| Capex IntensityCapex / Revenue | — | 9.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $23.3M | ||
| Q3 25 | $49.4M | $51.0M | ||
| Q2 25 | $15.0M | $36.0M | ||
| Q1 25 | $26.4M | $-46.9M | ||
| Q4 24 | $101.1M | $6.2M | ||
| Q3 24 | $48.1M | $37.2M | ||
| Q2 24 | $20.9M | $52.4M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $14.1M | ||
| Q3 25 | $47.6M | $45.2M | ||
| Q2 25 | $13.0M | $29.1M | ||
| Q1 25 | $24.3M | $-50.3M | ||
| Q4 24 | $95.7M | $-98.0K | ||
| Q3 24 | $47.1M | $33.2M | ||
| Q2 24 | $19.9M | $47.9M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 14.1% | ||
| Q3 25 | 44.4% | 27.9% | ||
| Q2 25 | 12.3% | 16.8% | ||
| Q1 25 | 25.3% | -45.2% | ||
| Q4 24 | 97.0% | -0.1% | ||
| Q3 24 | 47.9% | 22.1% | ||
| Q2 24 | 20.6% | 29.9% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 9.2% | ||
| Q3 25 | 1.6% | 3.6% | ||
| Q2 25 | 1.9% | 4.0% | ||
| Q1 25 | 2.1% | 3.1% | ||
| Q4 24 | 5.5% | 7.2% | ||
| Q3 24 | 1.1% | 2.7% | ||
| Q2 24 | 1.1% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 6.29× | ||
| Q2 25 | 0.57× | 2.25× | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 6.32× | ||
| Q2 24 | 0.85× | 3.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
