vs
Side-by-side financial comparison of FITLIFE BRANDS, INC. (FTLF) and NORTHERN TECHNOLOGIES INTERNATIONAL CORP (NTIC). Click either name above to swap in a different company.
FITLIFE BRANDS, INC. is the larger business by last-quarter revenue ($25.9M vs $23.3M, roughly 1.1× NORTHERN TECHNOLOGIES INTERNATIONAL CORP). FITLIFE BRANDS, INC. runs the higher net margin — 6.3% vs 1.0%, a 5.3% gap on every dollar of revenue. On growth, FITLIFE BRANDS, INC. posted the faster year-over-year revenue change (72.6% vs 9.2%). FITLIFE BRANDS, INC. produced more free cash flow last quarter ($239.0K vs $-479.7K). Over the past eight quarters, FITLIFE BRANDS, INC.'s revenue compounded faster (25.1% CAGR vs 5.8%).
FitLife Brands, Inc. is a health and wellness firm developing, marketing and distributing premium nutritional supplements, sports nutrition products and weight management solutions. It serves North American fitness enthusiasts, athletes and health-focused consumers via retail and e-commerce channels.
Maxar Technologies Inc., was an American space technology company, specializing in geospatial intelligence, Earth observation, and on-orbit satellite servicing, satellite products, and related services. DigitalGlobe and MDA Holdings Company merged to become Maxar Technologies on October 5, 2017.
FTLF vs NTIC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $25.9M | $23.3M |
| Net Profit | $1.6M | $237.8K |
| Gross Margin | 34.5% | 36.0% |
| Operating Margin | 8.8% | 4.0% |
| Net Margin | 6.3% | 1.0% |
| Revenue YoY | 72.6% | 9.2% |
| Net Profit YoY | -20.8% | -57.6% |
| EPS (diluted) | $0.16 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.9M | $23.3M | ||
| Q3 25 | $23.5M | $22.3M | ||
| Q2 25 | $16.1M | $21.5M | ||
| Q1 25 | $15.9M | $19.1M | ||
| Q4 24 | $15.0M | $21.3M | ||
| Q3 24 | $16.0M | $23.3M | ||
| Q2 24 | $16.9M | $20.7M | ||
| Q1 24 | $16.5M | $20.8M |
| Q4 25 | $1.6M | $237.8K | ||
| Q3 25 | $921.0K | $-1.1M | ||
| Q2 25 | $1.7M | $121.8K | ||
| Q1 25 | $2.0M | $434.3K | ||
| Q4 24 | $2.1M | $561.1K | ||
| Q3 24 | $2.1M | $1.8M | ||
| Q2 24 | $2.6M | $976.6K | ||
| Q1 24 | $2.2M | $1.7M |
| Q4 25 | 34.5% | 36.0% | ||
| Q3 25 | 37.2% | 37.9% | ||
| Q2 25 | 42.8% | 38.4% | ||
| Q1 25 | 43.1% | 35.6% | ||
| Q4 24 | 41.4% | 38.3% | ||
| Q3 24 | 43.8% | 43.8% | ||
| Q2 24 | 44.8% | 38.2% | ||
| Q1 24 | 44.0% | 40.0% |
| Q4 25 | 8.8% | 4.0% | ||
| Q3 25 | 9.9% | 4.2% | ||
| Q2 25 | 15.6% | 4.0% | ||
| Q1 25 | 18.6% | -1.7% | ||
| Q4 24 | 19.2% | 5.2% | ||
| Q3 24 | 19.9% | 11.8% | ||
| Q2 24 | 21.7% | 7.4% | ||
| Q1 24 | 20.4% | 10.6% |
| Q4 25 | 6.3% | 1.0% | ||
| Q3 25 | 3.9% | -4.9% | ||
| Q2 25 | 10.8% | 0.6% | ||
| Q1 25 | 12.7% | 2.3% | ||
| Q4 24 | 13.8% | 2.6% | ||
| Q3 24 | 13.3% | 7.9% | ||
| Q2 24 | 15.5% | 4.7% | ||
| Q1 24 | 13.1% | 8.2% |
| Q4 25 | $0.16 | $0.03 | ||
| Q3 25 | $0.09 | $-0.11 | ||
| Q2 25 | $0.18 | $0.01 | ||
| Q1 25 | $0.20 | $0.04 | ||
| Q4 24 | $0.22 | $0.06 | ||
| Q3 24 | $0.21 | $0.19 | ||
| Q2 24 | $0.27 | $0.10 | ||
| Q1 24 | $0.21 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $6.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $43.6M | $72.4M |
| Total Assets | $106.3M | $104.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $6.4M | ||
| Q3 25 | — | $7.3M | ||
| Q2 25 | — | $6.8M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | $5.6M | ||
| Q3 24 | — | $5.0M | ||
| Q2 24 | — | $5.8M | ||
| Q1 24 | — | $4.8M |
| Q4 25 | — | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $16.5M | — |
| Q4 25 | $43.6M | $72.4M | ||
| Q3 25 | $41.9M | $72.1M | ||
| Q2 25 | $40.9M | $72.4M | ||
| Q1 25 | $38.9M | $69.7M | ||
| Q4 24 | $36.1M | $70.2M | ||
| Q3 24 | $34.2M | $71.2M | ||
| Q2 24 | $31.9M | $68.9M | ||
| Q1 24 | $29.4M | $68.4M |
| Q4 25 | $106.3M | $104.0M | ||
| Q3 25 | $110.0M | $102.7M | ||
| Q2 25 | $62.8M | $99.3M | ||
| Q1 25 | $62.2M | $93.7M | ||
| Q4 24 | $58.5M | $94.0M | ||
| Q3 24 | $58.6M | $94.7M | ||
| Q2 24 | $57.3M | $89.3M | ||
| Q1 24 | $55.5M | $87.3M |
| Q4 25 | — | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.56× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $244.0K | $341.9K |
| Free Cash FlowOCF − Capex | $239.0K | $-479.7K |
| FCF MarginFCF / Revenue | 0.9% | -2.1% |
| Capex IntensityCapex / Revenue | 0.0% | 3.5% |
| Cash ConversionOCF / Net Profit | 0.15× | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $7.4M | $-1.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $244.0K | $341.9K | ||
| Q3 25 | $3.7M | $-1.4M | ||
| Q2 25 | $1.2M | $609.7K | ||
| Q1 25 | $2.3M | $803.7K | ||
| Q4 24 | $957.0K | $2.4M | ||
| Q3 24 | $2.0M | — | ||
| Q2 24 | $1.6M | $1.9M | ||
| Q1 24 | $5.0M | — |
| Q4 25 | $239.0K | $-479.7K | ||
| Q3 25 | $3.7M | $-1.4M | ||
| Q2 25 | $1.2M | $-171.2K | ||
| Q1 25 | $2.3M | $293.1K | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $869.4K | ||
| Q1 24 | $5.0M | — |
| Q4 25 | 0.9% | -2.1% | ||
| Q3 25 | 15.6% | -6.3% | ||
| Q2 25 | 7.4% | -0.8% | ||
| Q1 25 | 14.5% | 1.5% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | 30.4% | — |
| Q4 25 | 0.0% | 3.5% | ||
| Q3 25 | 0.0% | 0.2% | ||
| Q2 25 | 0.0% | 3.6% | ||
| Q1 25 | 0.2% | 2.7% | ||
| Q4 24 | 0.0% | 5.7% | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | 5.2% | ||
| Q1 24 | 0.1% | — |
| Q4 25 | 0.15× | 1.44× | ||
| Q3 25 | 3.99× | — | ||
| Q2 25 | 0.68× | 5.01× | ||
| Q1 25 | 1.15× | 1.85× | ||
| Q4 24 | 0.46× | 4.27× | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 0.60× | 1.99× | ||
| Q1 24 | 2.33× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTLF
| US | $24.3M | 94% |
| Other | $1.7M | 6% |
NTIC
| Inside The USA To Unaffiliated Customers | $7.5M | 32% |
| Natur Tec | $6.0M | 26% |
| Acobal | $3.6M | 15% |
| Other | $2.7M | 12% |
| BR | $2.1M | 9% |
| Zerust OY | $1.4M | 6% |
