vs
Side-by-side financial comparison of Fortive (FTV) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $1.0B, roughly 1.4× Fortive). Fortive runs the higher net margin — 5.4% vs 3.1%, a 2.2% gap on every dollar of revenue. On growth, SEALED AIR CORP posted the faster year-over-year revenue change (2.6% vs -33.1%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $153.1M). Over the past eight quarters, SEALED AIR CORP's revenue compounded faster (2.7% CAGR vs -19.5%).
Fortive Corporation is an American industrial technology conglomerate company headquartered in Everett, Washington. The company specializes in providing essential technologies for connected workflow solutions; designing, developing, manufacturing and distributing professional and engineered products, software and services. Their products and services are split into three strategic segments; Intelligent Operating Solutions, Precision Technologies, and Advanced Healthcare Solutions. As of Decem...
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
FTV vs SEE — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $1.4B |
| Net Profit | $55.0M | $43.8M |
| Gross Margin | 63.2% | 28.6% |
| Operating Margin | 15.5% | 11.4% |
| Net Margin | 5.4% | 3.1% |
| Revenue YoY | -33.1% | 2.6% |
| Net Profit YoY | -75.2% | 700.0% |
| EPS (diluted) | $0.16 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.5B | $1.3B | ||
| Q2 24 | $1.6B | $1.3B | ||
| Q1 24 | $1.5B | $1.3B |
| Q4 25 | — | $43.8M | ||
| Q3 25 | $55.0M | $255.1M | ||
| Q2 25 | $166.6M | $93.1M | ||
| Q1 25 | $171.9M | $113.5M | ||
| Q4 24 | $208.8M | $-7.3M | ||
| Q3 24 | $221.6M | $91.7M | ||
| Q2 24 | $195.1M | $98.3M | ||
| Q1 24 | $207.4M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | 63.2% | 29.8% | ||
| Q2 25 | 59.0% | 30.7% | ||
| Q1 25 | 59.8% | 30.9% | ||
| Q4 24 | 60.3% | 30.0% | ||
| Q3 24 | 60.0% | 30.1% | ||
| Q2 24 | 59.8% | 31.2% | ||
| Q1 24 | 59.3% | 30.3% |
| Q4 25 | — | 11.4% | ||
| Q3 25 | 15.5% | 13.8% | ||
| Q2 25 | 14.6% | 15.0% | ||
| Q1 25 | 15.8% | 14.5% | ||
| Q4 24 | 19.0% | 11.7% | ||
| Q3 24 | 19.3% | 13.9% | ||
| Q2 24 | 19.4% | 15.4% | ||
| Q1 24 | 19.8% | 14.0% |
| Q4 25 | — | 3.1% | ||
| Q3 25 | 5.4% | 19.0% | ||
| Q2 25 | 11.0% | 7.0% | ||
| Q1 25 | 11.7% | 9.0% | ||
| Q4 24 | 12.9% | -0.5% | ||
| Q3 24 | 14.4% | 6.9% | ||
| Q2 24 | 12.6% | 7.4% | ||
| Q1 24 | 13.6% | 6.2% |
| Q4 25 | — | $0.30 | ||
| Q3 25 | $0.16 | $1.73 | ||
| Q2 25 | $0.49 | $0.63 | ||
| Q1 25 | $0.50 | $0.77 | ||
| Q4 24 | $0.60 | $-0.05 | ||
| Q3 24 | $0.63 | $0.63 | ||
| Q2 24 | $0.55 | $0.67 | ||
| Q1 24 | $0.58 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $430.8M | $344.0M |
| Total DebtLower is stronger | $3.3B | $3.3B |
| Stockholders' EquityBook value | $6.5B | $1.2B |
| Total Assets | $11.9B | $7.0B |
| Debt / EquityLower = less leverage | 0.51× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $344.0M | ||
| Q3 25 | $430.8M | $282.5M | ||
| Q2 25 | $1.8B | $354.4M | ||
| Q1 25 | $892.1M | $335.2M | ||
| Q4 24 | $813.3M | $371.8M | ||
| Q3 24 | $811.3M | $386.0M | ||
| Q2 24 | $644.1M | $388.6M | ||
| Q1 24 | $704.6M | $352.8M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | $3.3B | $4.0B | ||
| Q2 25 | $4.8B | $4.0B | ||
| Q1 25 | $3.9B | $4.2B | ||
| Q4 24 | $3.7B | $4.2B | ||
| Q3 24 | $3.9B | $4.3B | ||
| Q2 24 | $3.8B | $4.4B | ||
| Q1 24 | $3.9B | $4.5B |
| Q4 25 | — | $1.2B | ||
| Q3 25 | $6.5B | $1.2B | ||
| Q2 25 | $10.4B | $953.1M | ||
| Q1 25 | $10.2B | $797.9M | ||
| Q4 24 | $10.2B | $624.5M | ||
| Q3 24 | $10.6B | $771.2M | ||
| Q2 24 | $10.5B | $650.1M | ||
| Q1 24 | $10.5B | $598.3M |
| Q4 25 | — | $7.0B | ||
| Q3 25 | $11.9B | $7.1B | ||
| Q2 25 | $18.2B | $7.2B | ||
| Q1 25 | $17.1B | $7.0B | ||
| Q4 24 | $17.0B | $7.0B | ||
| Q3 24 | $17.5B | $7.3B | ||
| Q2 24 | $17.3B | $7.3B | ||
| Q1 24 | $17.5B | $7.2B |
| Q4 25 | — | 2.65× | ||
| Q3 25 | 0.51× | 3.34× | ||
| Q2 25 | 0.46× | 4.18× | ||
| Q1 25 | 0.38× | 5.26× | ||
| Q4 24 | 0.36× | 6.72× | ||
| Q3 24 | 0.37× | 5.62× | ||
| Q2 24 | 0.36× | 6.81× | ||
| Q1 24 | 0.38× | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $164.4M | $293.6M |
| Free Cash FlowOCF − Capex | $153.1M | $257.7M |
| FCF MarginFCF / Revenue | 14.9% | 18.5% |
| Capex IntensityCapex / Revenue | 1.1% | 2.6% |
| Cash ConversionOCF / Net Profit | 2.99× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $1.1B | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $293.6M | ||
| Q3 25 | $164.4M | $165.9M | ||
| Q2 25 | $311.2M | $136.6M | ||
| Q1 25 | $241.7M | $31.9M | ||
| Q4 24 | $502.2M | $244.2M | ||
| Q3 24 | $459.0M | $170.5M | ||
| Q2 24 | $308.9M | $188.2M | ||
| Q1 24 | $256.7M | $125.1M |
| Q4 25 | — | $257.7M | ||
| Q3 25 | $153.1M | $119.6M | ||
| Q2 25 | $274.5M | $93.2M | ||
| Q1 25 | $215.0M | $-12.0M | ||
| Q4 24 | $465.2M | $185.1M | ||
| Q3 24 | $431.2M | $115.2M | ||
| Q2 24 | $279.7M | $129.5M | ||
| Q1 24 | $230.3M | $78.0M |
| Q4 25 | — | 18.5% | ||
| Q3 25 | 14.9% | 8.9% | ||
| Q2 25 | 18.1% | 7.0% | ||
| Q1 25 | 14.6% | -0.9% | ||
| Q4 24 | 28.7% | 13.6% | ||
| Q3 24 | 28.1% | 8.6% | ||
| Q2 24 | 18.0% | 9.7% | ||
| Q1 24 | 15.1% | 5.9% |
| Q4 25 | — | 2.6% | ||
| Q3 25 | 1.1% | 3.4% | ||
| Q2 25 | 2.4% | 3.3% | ||
| Q1 25 | 1.8% | 3.5% | ||
| Q4 24 | 2.3% | 4.4% | ||
| Q3 24 | 1.8% | 4.1% | ||
| Q2 24 | 1.9% | 4.4% | ||
| Q1 24 | 1.7% | 3.6% |
| Q4 25 | — | 6.70× | ||
| Q3 25 | 2.99× | 0.65× | ||
| Q2 25 | 1.87× | 1.47× | ||
| Q1 25 | 1.41× | 0.28× | ||
| Q4 24 | 2.41× | — | ||
| Q3 24 | 2.07× | 1.86× | ||
| Q2 24 | 1.58× | 1.91× | ||
| Q1 24 | 1.24× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTV
| Advanced Healthcare Solutions | $328.3M | 32% |
| Industrial Manufacturing | $287.9M | 28% |
| Energy And Infrastructure | $166.7M | 16% |
| Government | $88.0M | 9% |
| Retail | $82.7M | 8% |
| Other Direct End Markets | $79.6M | 8% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
