vs

Side-by-side financial comparison of Forward Industries, Inc. (FWDI) and INTERGROUP CORP (INTG). Click either name above to swap in a different company.

Forward Industries, Inc. is the larger business by last-quarter revenue ($21.4M vs $17.3M, roughly 1.2× INTERGROUP CORP). INTERGROUP CORP runs the higher net margin — 8.8% vs -2732.2%, a 2740.9% gap on every dollar of revenue. On growth, Forward Industries, Inc. posted the faster year-over-year revenue change (224.0% vs 19.8%). Over the past eight quarters, Forward Industries, Inc.'s revenue compounded faster (74.6% CAGR vs 7.8%).

Melrose Industries plc is a British aerospace manufacturing company based in Birmingham, England. It is the parent company of GKN Aerospace. The company's shares are listed on the London Stock Exchange as a constituent of the FTSE 100 Index.

Intergroup Corp is a diversified holding firm operating two core segments: real estate and hotel operations. It owns, manages and leases commercial and residential properties across the U.S., and runs limited-service hotels for leisure and business travelers.

FWDI vs INTG — Head-to-Head

Bigger by revenue
FWDI
FWDI
1.2× larger
FWDI
$21.4M
$17.3M
INTG
Growing faster (revenue YoY)
FWDI
FWDI
+204.2% gap
FWDI
224.0%
19.8%
INTG
Higher net margin
INTG
INTG
2740.9% more per $
INTG
8.8%
-2732.2%
FWDI
Faster 2-yr revenue CAGR
FWDI
FWDI
Annualised
FWDI
74.6%
7.8%
INTG

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
FWDI
FWDI
INTG
INTG
Revenue
$21.4M
$17.3M
Net Profit
$-585.7M
$1.5M
Gross Margin
78.6%
Operating Margin
-2722.8%
11.6%
Net Margin
-2732.2%
8.8%
Revenue YoY
224.0%
19.8%
Net Profit YoY
-82611.5%
155.6%
EPS (diluted)
$-5.91
$0.71

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FWDI
FWDI
INTG
INTG
Q4 25
$21.4M
$17.3M
Q3 25
$7.9M
$17.9M
Q2 25
$2.5M
$16.2M
Q1 25
$3.1M
$16.8M
Q4 24
$6.6M
$14.4M
Q3 24
$16.9M
Q2 24
$7.8M
$13.4M
Q1 24
$5.1M
$14.9M
Net Profit
FWDI
FWDI
INTG
INTG
Q4 25
$-585.7M
$1.5M
Q3 25
$-164.0M
$-535.0K
Q2 25
$-850.0K
$-2.2M
Q1 25
$-1.5M
$-578.0K
Q4 24
$-708.1K
$-2.7M
Q3 24
$-398.0K
Q2 24
$-399.6K
$-4.9M
Q1 24
$-553.2K
$-3.2M
Gross Margin
FWDI
FWDI
INTG
INTG
Q4 25
78.6%
Q3 25
61.1%
Q2 25
Q1 25
-5.7%
Q4 24
17.1%
Q3 24
Q2 24
16.8%
Q1 24
26.2%
Operating Margin
FWDI
FWDI
INTG
INTG
Q4 25
-2722.8%
11.6%
Q3 25
-39.2%
15.3%
Q2 25
-102.6%
8.1%
Q1 25
-58.3%
14.0%
Q4 24
-13.6%
5.9%
Q3 24
18.5%
Q2 24
-5.9%
3.7%
Q1 24
-12.2%
4.8%
Net Margin
FWDI
FWDI
INTG
INTG
Q4 25
-2732.2%
8.8%
Q3 25
-2063.6%
-3.0%
Q2 25
-34.1%
-13.9%
Q1 25
-46.5%
-3.4%
Q4 24
-10.7%
-18.9%
Q3 24
-2.4%
Q2 24
-5.1%
-36.7%
Q1 24
-10.9%
-21.3%
EPS (diluted)
FWDI
FWDI
INTG
INTG
Q4 25
$-5.91
$0.71
Q3 25
$-21.86
$-0.25
Q2 25
$-0.77
Q1 25
$-1.32
$-0.27
Q4 24
$-0.64
$-1.26
Q3 24
$-0.18
Q2 24
$-0.36
Q1 24
$-0.50
$-1.44

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FWDI
FWDI
INTG
INTG
Cash + ST InvestmentsLiquidity on hand
$7.5M
Total DebtLower is stronger
$233.2M
Stockholders' EquityBook value
$880.9M
$-85.2M
Total Assets
$892.9M
$101.1M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FWDI
FWDI
INTG
INTG
Q4 25
$7.5M
Q3 25
$6.0M
Q2 25
$6.1M
Q1 25
$4.8M
Q4 24
$15.4M
Q3 24
$12.2M
Q2 24
$11.6M
Q1 24
$19.5M
Total Debt
FWDI
FWDI
INTG
INTG
Q4 25
$233.2M
Q3 25
$237.8M
Q2 25
$240.5M
Q1 25
$241.5M
Q4 24
$227.2M
Q3 24
$218.1M
Q2 24
$225.7M
Q1 24
$225.0M
Stockholders' Equity
FWDI
FWDI
INTG
INTG
Q4 25
$880.9M
$-85.2M
Q3 25
$1.5B
$-86.7M
Q2 25
$3.4M
$-86.1M
Q1 25
$3.6M
$-84.5M
Q4 24
$2.3M
$-83.9M
Q3 24
$-80.9M
Q2 24
$1.4M
$-80.3M
Q1 24
$1.8M
$-76.4M
Total Assets
FWDI
FWDI
INTG
INTG
Q4 25
$892.9M
$101.1M
Q3 25
$1.5B
$102.5M
Q2 25
$8.3M
$104.1M
Q1 25
$12.3M
$103.2M
Q4 24
$110.6M
Q3 24
$109.3M
Q2 24
$15.2M
$107.8M
Q1 24
$15.2M
$119.0M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FWDI
FWDI
INTG
INTG
Operating Cash FlowLast quarter
$-7.9M
$-23.0K
Free Cash FlowOCF − Capex
$-481.0K
FCF MarginFCF / Revenue
-2.8%
Capex IntensityCapex / Revenue
0.0%
2.6%
Cash ConversionOCF / Net Profit
-0.02×
TTM Free Cash FlowTrailing 4 quarters
$739.0K

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FWDI
FWDI
INTG
INTG
Q4 25
$-7.9M
$-23.0K
Q3 25
$-4.5M
$-296.0K
Q2 25
$-1.2M
$5.9M
Q1 25
$-537.6K
$-854.0K
Q4 24
$-434.3K
$-781.0K
Q3 24
$3.4M
Q2 24
$436.0K
$6.8M
Q1 24
$1.9M
Free Cash Flow
FWDI
FWDI
INTG
INTG
Q4 25
$-481.0K
Q3 25
$-4.5M
$-1.3M
Q2 25
$-1.2M
$3.6M
Q1 25
$-539.0K
$-1.2M
Q4 24
$-439.7K
$-1.1M
Q3 24
$3.1M
Q2 24
$426.8K
$2.7M
Q1 24
$1.1M
FCF Margin
FWDI
FWDI
INTG
INTG
Q4 25
-2.8%
Q3 25
-57.0%
-7.1%
Q2 25
-50.0%
22.5%
Q1 25
-17.3%
-6.8%
Q4 24
-6.6%
-7.8%
Q3 24
18.3%
Q2 24
5.5%
20.4%
Q1 24
7.6%
Capex Intensity
FWDI
FWDI
INTG
INTG
Q4 25
0.0%
2.6%
Q3 25
0.3%
5.4%
Q2 25
0.8%
13.9%
Q1 25
0.0%
1.8%
Q4 24
0.1%
2.4%
Q3 24
1.6%
Q2 24
0.1%
30.4%
Q1 24
4.9%
Cash Conversion
FWDI
FWDI
INTG
INTG
Q4 25
-0.02×
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FWDI
FWDI

CODM$17.4M81%
Design Segment$4.1M19%

INTG
INTG

Hotel Operations$12.7M73%
Real Estate Operation$4.6M27%

Related Comparisons