vs
Side-by-side financial comparison of FORWARD AIR CORP (FWRD) and MURPHY OIL CORP (MUR). Click either name above to swap in a different company.
FORWARD AIR CORP is the larger business by last-quarter revenue ($631.2M vs $613.1M, roughly 1.0× MURPHY OIL CORP). MURPHY OIL CORP runs the higher net margin — 1.9% vs -4.5%, a 6.4% gap on every dollar of revenue. On growth, FORWARD AIR CORP posted the faster year-over-year revenue change (-0.3% vs -8.4%). Over the past eight quarters, FORWARD AIR CORP's revenue compounded faster (7.9% CAGR vs -12.2%).
Forward Air Corp is a leading North American asset-light logistics and transportation provider. It offers core services including expedited less-than-truckload freight delivery, final-mile logistics, intermodal transport, warehousing, and supply chain solutions, serving key sectors such as e-commerce, retail, manufacturing, and automotive across the U.S., Canada, and Mexico.
Murphy Oil Corporation is an American energy company engaged in hydrocarbon exploration headquartered in Houston, Texas.
FWRD vs MUR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $631.2M | $613.1M |
| Net Profit | $-28.3M | $11.9M |
| Gross Margin | — | — |
| Operating Margin | -0.5% | 9.7% |
| Net Margin | -4.5% | 1.9% |
| Revenue YoY | -0.3% | -8.4% |
| Net Profit YoY | 22.2% | -76.3% |
| EPS (diluted) | $-0.90 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $631.2M | $613.1M | ||
| Q3 25 | $631.8M | $721.0M | ||
| Q2 25 | $618.8M | $683.0M | ||
| Q1 25 | $613.3M | $672.7M | ||
| Q4 24 | $632.8M | $669.6M | ||
| Q3 24 | $655.9M | $753.2M | ||
| Q2 24 | $643.7M | $801.0M | ||
| Q1 24 | $541.8M | $794.8M |
| Q4 25 | $-28.3M | $11.9M | ||
| Q3 25 | $-16.3M | $-3.0M | ||
| Q2 25 | $-12.6M | $22.3M | ||
| Q1 25 | $-50.6M | $73.0M | ||
| Q4 24 | $-36.4M | $50.4M | ||
| Q3 24 | $-73.4M | $139.1M | ||
| Q2 24 | $-645.4M | $127.7M | ||
| Q1 24 | $-61.7M | $90.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 99.6% | ||
| Q1 24 | — | 100.0% |
| Q4 25 | -0.5% | 9.7% | ||
| Q3 25 | 2.4% | 0.8% | ||
| Q2 25 | 3.2% | 13.5% | ||
| Q1 25 | 0.8% | 21.4% | ||
| Q4 24 | 12.0% | 12.7% | ||
| Q3 24 | 3.5% | 23.8% | ||
| Q2 24 | -170.2% | 23.0% | ||
| Q1 24 | -12.1% | 19.4% |
| Q4 25 | -4.5% | 1.9% | ||
| Q3 25 | -2.6% | -0.4% | ||
| Q2 25 | -2.0% | 3.3% | ||
| Q1 25 | -8.3% | 10.9% | ||
| Q4 24 | -5.8% | 7.5% | ||
| Q3 24 | -11.2% | 18.5% | ||
| Q2 24 | -100.3% | 15.9% | ||
| Q1 24 | -11.4% | 11.3% |
| Q4 25 | $-0.90 | $0.08 | ||
| Q3 25 | $-0.52 | $-0.02 | ||
| Q2 25 | $-0.41 | $0.16 | ||
| Q1 25 | $-1.68 | $0.50 | ||
| Q4 24 | $-1.69 | $0.35 | ||
| Q3 24 | $-2.66 | $0.93 | ||
| Q2 24 | $-23.47 | $0.83 | ||
| Q1 24 | $-2.81 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $106.0M | $377.2M |
| Total DebtLower is stronger | $1.7B | $1.4B |
| Stockholders' EquityBook value | $113.3M | $5.1B |
| Total Assets | $2.7B | $9.8B |
| Debt / EquityLower = less leverage | 14.89× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $106.0M | $377.2M | ||
| Q3 25 | $140.4M | $426.0M | ||
| Q2 25 | $95.1M | $379.6M | ||
| Q1 25 | $116.3M | $392.9M | ||
| Q4 24 | $104.9M | $423.6M | ||
| Q3 24 | $136.6M | $271.2M | ||
| Q2 24 | $84.9M | $333.6M | ||
| Q1 24 | $152.0M | $323.4M |
| Q4 25 | $1.7B | $1.4B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | $1.7B | $1.3B |
| Q4 25 | $113.3M | $5.1B | ||
| Q3 25 | $139.8M | $5.1B | ||
| Q2 25 | $151.8M | $5.2B | ||
| Q1 25 | $154.6M | $5.1B | ||
| Q4 24 | $201.7M | $5.2B | ||
| Q3 24 | $226.1M | $5.2B | ||
| Q2 24 | $283.8M | $5.3B | ||
| Q1 24 | $926.1M | $5.3B |
| Q4 25 | $2.7B | $9.8B | ||
| Q3 25 | $2.8B | $9.7B | ||
| Q2 25 | $2.8B | $9.8B | ||
| Q1 25 | $2.8B | $9.8B | ||
| Q4 24 | $2.8B | $9.7B | ||
| Q3 24 | $3.1B | $9.7B | ||
| Q2 24 | $3.1B | $9.9B | ||
| Q1 24 | $4.0B | $9.7B |
| Q4 25 | 14.89× | 0.27× | ||
| Q3 25 | 12.05× | 0.28× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.24× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | 1.81× | 0.25× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $249.6M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 1.3% | — |
| Cash ConversionOCF / Net Profit | — | 20.92× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $249.6M | ||
| Q3 25 | $52.7M | $339.4M | ||
| Q2 25 | — | $358.1M | ||
| Q1 25 | $27.6M | $300.7M | ||
| Q4 24 | $-23.2M | $433.6M | ||
| Q3 24 | $51.2M | $429.0M | ||
| Q2 24 | $-45.2M | $467.7M | ||
| Q1 24 | $-51.7M | $398.8M |
| Q4 25 | — | — | ||
| Q3 25 | $48.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $15.7M | — | ||
| Q4 24 | $-30.5M | — | ||
| Q3 24 | $40.7M | — | ||
| Q2 24 | $-59.6M | — | ||
| Q1 24 | $-56.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | -4.8% | — | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | -9.3% | — | ||
| Q1 24 | -10.5% | — |
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 0.9% | — |
| Q4 25 | — | 20.92× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 4.12× | ||
| Q4 24 | — | 8.61× | ||
| Q3 24 | — | 3.08× | ||
| Q2 24 | — | 3.66× | ||
| Q1 24 | — | 4.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |
MUR
Segment breakdown not available.
