vs
Side-by-side financial comparison of GAIA, INC (GAIA) and GEN Restaurant Group, Inc. (GENK). Click either name above to swap in a different company.
GEN Restaurant Group, Inc. is the larger business by last-quarter revenue ($49.7M vs $25.5M, roughly 2.0× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -3.8%, a 3.5% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -9.0%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-5.6M). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -1.0%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Gen Korean BBQ is an American chain of all-you-can-eat Korean barbecue restaurants mainly concentrated around the Western U.S. It opened in 2011, and has since grown to 43 locations as of 2024.
GAIA vs GENK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $49.7M |
| Net Profit | $-75.0K | $-1.9M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | -24.5% |
| Net Margin | -0.3% | -3.8% |
| Revenue YoY | 5.8% | -9.0% |
| Net Profit YoY | 91.7% | -821.4% |
| EPS (diluted) | $-0.02 | $-0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $49.7M | ||
| Q3 25 | $25.0M | $50.4M | ||
| Q2 25 | $24.6M | $55.0M | ||
| Q1 25 | $23.8M | $57.3M | ||
| Q4 24 | $24.1M | $54.7M | ||
| Q3 24 | $22.0M | $49.1M | ||
| Q2 24 | $21.9M | $53.9M | ||
| Q1 24 | $21.3M | $50.8M |
| Q4 25 | $-75.0K | $-1.9M | ||
| Q3 25 | $-1.2M | $-566.0K | ||
| Q2 25 | $-2.0M | $-261.0K | ||
| Q1 25 | $-1.2M | $-301.0K | ||
| Q4 24 | $-907.0K | $-206.0K | ||
| Q3 24 | $-1.2M | $25.0K | ||
| Q2 24 | $-2.2M | $277.0K | ||
| Q1 24 | $-971.0K | $496.0K |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | -24.5% | ||
| Q3 25 | -5.0% | -7.4% | ||
| Q2 25 | -8.9% | -3.4% | ||
| Q1 25 | -4.3% | -3.8% | ||
| Q4 24 | -7.1% | -2.4% | ||
| Q3 24 | -5.3% | 0.2% | ||
| Q2 24 | -9.1% | 3.0% | ||
| Q1 24 | -4.0% | 0.2% |
| Q4 25 | -0.3% | -3.8% | ||
| Q3 25 | -4.6% | -1.1% | ||
| Q2 25 | -8.3% | -0.5% | ||
| Q1 25 | -5.1% | -0.5% | ||
| Q4 24 | -3.8% | -0.4% | ||
| Q3 24 | -5.4% | 0.1% | ||
| Q2 24 | -9.9% | 0.5% | ||
| Q1 24 | -4.6% | 1.0% |
| Q4 25 | $-0.02 | $-0.37 | ||
| Q3 25 | $-0.05 | $-0.11 | ||
| Q2 25 | $-0.07 | $-0.05 | ||
| Q1 25 | $-0.04 | $-0.06 | ||
| Q4 24 | $-0.03 | $-0.05 | ||
| Q3 24 | $-0.05 | $0.01 | ||
| Q2 24 | $-0.09 | $0.06 | ||
| Q1 24 | $-0.05 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $2.8M |
| Total DebtLower is stronger | — | $13.6M |
| Stockholders' EquityBook value | $87.9M | $26.5M |
| Total Assets | $154.6M | $259.9M |
| Debt / EquityLower = less leverage | — | 0.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $2.8M | ||
| Q3 25 | $14.2M | $4.8M | ||
| Q2 25 | $13.9M | $9.6M | ||
| Q1 25 | $13.1M | $15.4M | ||
| Q4 24 | $5.9M | $23.7M | ||
| Q3 24 | $4.4M | $22.1M | ||
| Q2 24 | $5.5M | $29.2M | ||
| Q1 24 | $8.6M | $28.1M |
| Q4 25 | — | $13.6M | ||
| Q3 25 | — | $10.8M | ||
| Q2 25 | — | $7.8M | ||
| Q1 25 | — | $6.5M | ||
| Q4 24 | — | $6.9M | ||
| Q3 24 | — | $7.2M | ||
| Q2 24 | — | $7.6M | ||
| Q1 24 | — | $7.7M |
| Q4 25 | $87.9M | $26.5M | ||
| Q3 25 | $86.3M | $38.1M | ||
| Q2 25 | $85.7M | $41.0M | ||
| Q1 25 | $87.0M | $42.8M | ||
| Q4 24 | $80.7M | $44.1M | ||
| Q3 24 | $81.2M | $46.5M | ||
| Q2 24 | $82.1M | $45.9M | ||
| Q1 24 | $84.8M | $40.4M |
| Q4 25 | $154.6M | $259.9M | ||
| Q3 25 | $151.1M | $245.5M | ||
| Q2 25 | $147.0M | $246.3M | ||
| Q1 25 | $148.5M | $232.4M | ||
| Q4 24 | $141.2M | $240.4M | ||
| Q3 24 | $139.6M | $225.7M | ||
| Q2 24 | $142.1M | $218.8M | ||
| Q1 24 | $133.8M | $214.5M |
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.28× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.17× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $-426.0K |
| Free Cash FlowOCF − Capex | $76.0K | $-5.6M |
| FCF MarginFCF / Revenue | 0.3% | -11.3% |
| Capex IntensityCapex / Revenue | 6.6% | 10.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-24.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $-426.0K | ||
| Q3 25 | $326.0K | $-1.6M | ||
| Q2 25 | $2.3M | $3.3M | ||
| Q1 25 | $1.3M | $2.2M | ||
| Q4 24 | $2.7M | $7.3M | ||
| Q3 24 | $409.0K | $1.4M | ||
| Q2 24 | $-2.1M | $5.6M | ||
| Q1 24 | $5.9M | $3.5M |
| Q4 25 | $76.0K | $-5.6M | ||
| Q3 25 | $-1.6M | $-7.7M | ||
| Q2 25 | $880.0K | $-6.3M | ||
| Q1 25 | $268.0K | $-4.7M | ||
| Q4 24 | $1.6M | $165.0K | ||
| Q3 24 | $-952.0K | $-6.8M | ||
| Q2 24 | $-3.5M | $1.2M | ||
| Q1 24 | $4.9M | $-586.0K |
| Q4 25 | 0.3% | -11.3% | ||
| Q3 25 | -6.4% | -15.3% | ||
| Q2 25 | 3.6% | -11.5% | ||
| Q1 25 | 1.1% | -8.2% | ||
| Q4 24 | 6.5% | 0.3% | ||
| Q3 24 | -4.3% | -13.9% | ||
| Q2 24 | -16.1% | 2.3% | ||
| Q1 24 | 22.8% | -1.2% |
| Q4 25 | 6.6% | 10.5% | ||
| Q3 25 | 7.7% | 12.0% | ||
| Q2 25 | 5.7% | 17.5% | ||
| Q1 25 | 4.3% | 11.9% | ||
| Q4 24 | 4.6% | 13.1% | ||
| Q3 24 | 6.2% | 16.9% | ||
| Q2 24 | 6.6% | 8.0% | ||
| Q1 24 | 5.0% | 8.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 57.96× | ||
| Q2 24 | — | 20.06× | ||
| Q1 24 | — | 7.08× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
GENK
Segment breakdown not available.
