vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Legacy Education Inc. (LGCY). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $19.2M, roughly 1.3× Legacy Education Inc.). Legacy Education Inc. runs the higher net margin — 10.6% vs -0.3%, a 10.9% gap on every dollar of revenue. On growth, Legacy Education Inc. posted the faster year-over-year revenue change (40.7% vs 5.8%). Legacy Education Inc. produced more free cash flow last quarter ($512.7K vs $76.0K).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Legacy Education Inc. is a professional educational service provider focused on financial literacy, real estate investment, entrepreneurship, and personal wealth management training programs. It mainly serves individual learners across North America, Europe and select Asia-Pacific markets, offering both in-person workshops and online digital courses to help users build practical financial and business skills.
GAIA vs LGCY — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $19.2M |
| Net Profit | $-75.0K | $2.0M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | 13.3% |
| Net Margin | -0.3% | 10.6% |
| Revenue YoY | 5.8% | 40.7% |
| Net Profit YoY | 91.7% | 46.0% |
| EPS (diluted) | $-0.02 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $19.2M | ||
| Q3 25 | $25.0M | $19.4M | ||
| Q2 25 | $24.6M | $18.0M | ||
| Q1 25 | $23.8M | $18.6M | ||
| Q4 24 | $24.1M | $13.6M | ||
| Q3 24 | $22.0M | $14.0M | ||
| Q2 24 | $21.9M | — | ||
| Q1 24 | $21.3M | — |
| Q4 25 | $-75.0K | $2.0M | ||
| Q3 25 | $-1.2M | $2.2M | ||
| Q2 25 | $-2.0M | $1.2M | ||
| Q1 25 | $-1.2M | $2.8M | ||
| Q4 24 | $-907.0K | $1.4M | ||
| Q3 24 | $-1.2M | $2.1M | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $-971.0K | — |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | 13.3% | ||
| Q3 25 | -5.0% | 13.9% | ||
| Q2 25 | -8.9% | 11.1% | ||
| Q1 25 | -4.3% | 19.7% | ||
| Q4 24 | -7.1% | 12.2% | ||
| Q3 24 | -5.3% | 19.1% | ||
| Q2 24 | -9.1% | — | ||
| Q1 24 | -4.0% | — |
| Q4 25 | -0.3% | 10.6% | ||
| Q3 25 | -4.6% | 11.3% | ||
| Q2 25 | -8.3% | 6.8% | ||
| Q1 25 | -5.1% | 15.2% | ||
| Q4 24 | -3.8% | 10.3% | ||
| Q3 24 | -5.4% | 14.9% | ||
| Q2 24 | -9.9% | — | ||
| Q1 24 | -4.6% | — |
| Q4 25 | $-0.02 | $0.15 | ||
| Q3 25 | $-0.05 | $0.16 | ||
| Q2 25 | $-0.07 | $0.07 | ||
| Q1 25 | $-0.04 | $0.21 | ||
| Q4 24 | $-0.03 | $0.10 | ||
| Q3 24 | $-0.05 | $0.21 | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.05 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $21.1M |
| Total DebtLower is stronger | — | $660.3K |
| Stockholders' EquityBook value | $87.9M | $46.1M |
| Total Assets | $154.6M | $73.1M |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $21.1M | ||
| Q3 25 | $14.2M | $20.6M | ||
| Q2 25 | $13.9M | $20.3M | ||
| Q1 25 | $13.1M | $17.3M | ||
| Q4 24 | $5.9M | $16.9M | ||
| Q3 24 | $4.4M | $21.5M | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $8.6M | — |
| Q4 25 | — | $660.3K | ||
| Q3 25 | — | $776.9K | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $758.2K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $87.9M | $46.1M | ||
| Q3 25 | $86.3M | $43.7M | ||
| Q2 25 | $85.7M | $41.0M | ||
| Q1 25 | $87.0M | $39.3M | ||
| Q4 24 | $80.7M | $36.4M | ||
| Q3 24 | $81.2M | $32.6M | ||
| Q2 24 | $82.1M | — | ||
| Q1 24 | $84.8M | — |
| Q4 25 | $154.6M | $73.1M | ||
| Q3 25 | $151.1M | $72.1M | ||
| Q2 25 | $147.0M | $69.2M | ||
| Q1 25 | $148.5M | $67.1M | ||
| Q4 24 | $141.2M | $62.1M | ||
| Q3 24 | $139.6M | $50.6M | ||
| Q2 24 | $142.1M | — | ||
| Q1 24 | $133.8M | — |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $1.1M |
| Free Cash FlowOCF − Capex | $76.0K | $512.7K |
| FCF MarginFCF / Revenue | 0.3% | 2.7% |
| Capex IntensityCapex / Revenue | 6.6% | 2.8% |
| Cash ConversionOCF / Net Profit | — | 0.52× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $4.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $1.1M | ||
| Q3 25 | $326.0K | $1.1M | ||
| Q2 25 | $2.3M | $3.0M | ||
| Q1 25 | $1.3M | $918.7K | ||
| Q4 24 | $2.7M | $659.0K | ||
| Q3 24 | $409.0K | $3.2M | ||
| Q2 24 | $-2.1M | — | ||
| Q1 24 | $5.9M | — |
| Q4 25 | $76.0K | $512.7K | ||
| Q3 25 | $-1.6M | $809.7K | ||
| Q2 25 | $880.0K | $2.9M | ||
| Q1 25 | $268.0K | $596.6K | ||
| Q4 24 | $1.6M | $466.8K | ||
| Q3 24 | $-952.0K | $2.9M | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $4.9M | — |
| Q4 25 | 0.3% | 2.7% | ||
| Q3 25 | -6.4% | 4.2% | ||
| Q2 25 | 3.6% | 16.2% | ||
| Q1 25 | 1.1% | 3.2% | ||
| Q4 24 | 6.5% | 3.4% | ||
| Q3 24 | -4.3% | 21.1% | ||
| Q2 24 | -16.1% | — | ||
| Q1 24 | 22.8% | — |
| Q4 25 | 6.6% | 2.8% | ||
| Q3 25 | 7.7% | 1.3% | ||
| Q2 25 | 5.7% | 0.5% | ||
| Q1 25 | 4.3% | 1.7% | ||
| Q4 24 | 4.6% | 1.4% | ||
| Q3 24 | 6.2% | 1.7% | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 5.0% | — |
| Q4 25 | — | 0.52× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 2.45× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
LGCY
Segment breakdown not available.
