vs
Side-by-side financial comparison of GDS Holdings Ltd (GDS) and WINTRUST FINANCIAL CORP (WTFC). Click either name above to swap in a different company.
WINTRUST FINANCIAL CORP is the larger business by last-quarter revenue ($713.2M vs $405.6M, roughly 1.8× GDS Holdings Ltd). WINTRUST FINANCIAL CORP runs the higher net margin — 31.9% vs -0.1%, a 32.0% gap on every dollar of revenue.
Amadeus IT Group, S.A. is a major Spanish multinational technology company that provides software for the global travel and tourism industry. It is the world's leading provider of travel technology that focus on developing software for airlines, hotels, travel agencies, and other travel-related businesses.
Wintrust is a financial holding company in the United States that operates 15 chartered community banks in northern Illinois and southern Wisconsin. Wintrust is usually classified as a medium-sized banking institution in the United States and it trades on the Nasdaq Global Select Market with stock symbol WTFC. Wintrust is the second largest banking company in Chicago.
GDS vs WTFC — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $405.6M | $713.2M |
| Net Profit | $-373.0K | $227.4M |
| Gross Margin | 22.1% | — |
| Operating Margin | — | — |
| Net Margin | -0.1% | 31.9% |
| Revenue YoY | — | 10.9% |
| Net Profit YoY | — | — |
| EPS (diluted) | — | $3.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $713.2M | ||
| Q4 25 | — | $714.3M | ||
| Q3 25 | $405.6M | $697.8M | ||
| Q2 25 | $404.9M | $670.8M | ||
| Q1 25 | $375.3M | $643.1M | ||
| Q4 24 | — | $638.6M | ||
| Q3 24 | $422.6M | $615.7M | ||
| Q2 24 | $388.9M | $591.8M |
| Q1 26 | — | $227.4M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-373.0K | $216.3M | ||
| Q2 25 | $-240.0K | $195.5M | ||
| Q1 25 | $-145.0K | $189.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-32.9M | $170.0M | ||
| Q2 24 | $-31.9M | $152.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 22.1% | — | ||
| Q2 25 | 23.8% | — | ||
| Q1 25 | 23.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 22.2% | — | ||
| Q2 24 | 22.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 42.3% | ||
| Q3 25 | — | 42.4% | ||
| Q2 25 | — | 39.8% | ||
| Q1 25 | — | 39.3% | ||
| Q4 24 | — | 39.6% | ||
| Q3 24 | 10.8% | 37.8% | ||
| Q2 24 | 11.2% | 35.7% |
| Q1 26 | — | 31.9% | ||
| Q4 25 | — | — | ||
| Q3 25 | -0.1% | 31.0% | ||
| Q2 25 | -0.1% | 29.1% | ||
| Q1 25 | -0.0% | 29.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | -7.8% | 27.6% | ||
| Q2 24 | -8.2% | 25.8% |
| Q1 26 | — | $3.22 | ||
| Q4 25 | — | $3.15 | ||
| Q3 25 | — | $2.78 | ||
| Q2 25 | — | $2.78 | ||
| Q1 25 | — | $2.69 | ||
| Q4 24 | — | $2.63 | ||
| Q3 24 | — | $2.47 | ||
| Q2 24 | — | $2.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $3.6B | $7.4B |
| Total Assets | $11.0B | $72.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $7.4B | ||
| Q4 25 | — | $7.3B | ||
| Q3 25 | $3.6B | $7.0B | ||
| Q2 25 | $3.4B | $7.2B | ||
| Q1 25 | $3.2B | $6.6B | ||
| Q4 24 | — | $6.3B | ||
| Q3 24 | $2.7B | $6.4B | ||
| Q2 24 | $2.6B | $5.5B |
| Q1 26 | — | $72.2B | ||
| Q4 25 | — | $71.1B | ||
| Q3 25 | $11.0B | $69.6B | ||
| Q2 25 | $11.1B | $69.0B | ||
| Q1 25 | $10.1B | $65.9B | ||
| Q4 24 | — | $64.9B | ||
| Q3 24 | $11.7B | $63.8B | ||
| Q2 24 | $10.9B | $59.8B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $103.5M | — |
| Free Cash FlowOCF − Capex | $-96.3M | — |
| FCF MarginFCF / Revenue | -23.7% | — |
| Capex IntensityCapex / Revenue | 49.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $910.3M | ||
| Q3 25 | $103.5M | $209.8M | ||
| Q2 25 | $120.8M | $329.2M | ||
| Q1 25 | — | $119.8M | ||
| Q4 24 | — | $721.6M | ||
| Q3 24 | $91.4M | $-61.6M | ||
| Q2 24 | — | $221.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $860.4M | ||
| Q3 25 | $-96.3M | — | ||
| Q2 25 | $-55.8M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $635.5M | ||
| Q3 24 | $-321.7M | $-78.3M | ||
| Q2 24 | — | $182.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 120.5% | ||
| Q3 25 | -23.7% | — | ||
| Q2 25 | -13.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 99.5% | ||
| Q3 24 | -76.1% | -12.7% | ||
| Q2 24 | — | 30.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 7.0% | ||
| Q3 25 | 49.2% | — | ||
| Q2 25 | 43.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | 97.7% | 2.7% | ||
| Q2 24 | — | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 1.68× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.36× | ||
| Q2 24 | — | 1.45× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDS
| Service revenue | $405.5M | 100% |
| Equipment sales | $2.8M | 1% |
WTFC
Segment breakdown not available.
