vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and GoPro, Inc. (GPRO). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $106.2M, roughly 1.9× GRID DYNAMICS HOLDINGS, INC.). On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (5.9% vs 0.4%). GoPro, Inc. produced more free cash flow last quarter ($15.0M vs $6.1M). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (15.3% CAGR vs 13.9%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
GDYN vs GPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $106.2M | $201.7M |
| Net Profit | $306.0K | — |
| Gross Margin | 34.0% | 31.8% |
| Operating Margin | 0.5% | -4.1% |
| Net Margin | 0.3% | — |
| Revenue YoY | 5.9% | 0.4% |
| Net Profit YoY | -93.2% | — |
| EPS (diluted) | $0.01 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $106.2M | $201.7M | ||
| Q3 25 | $104.2M | $162.9M | ||
| Q2 25 | $101.1M | $152.6M | ||
| Q1 25 | $100.4M | $134.3M | ||
| Q4 24 | $100.3M | $200.9M | ||
| Q3 24 | $87.4M | $258.9M | ||
| Q2 24 | $83.0M | $186.2M | ||
| Q1 24 | $79.8M | $155.5M |
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $-21.3M | ||
| Q2 25 | $5.3M | $-16.4M | ||
| Q1 25 | $2.9M | $-46.7M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $-8.2M | ||
| Q2 24 | $-817.0K | $-47.8M | ||
| Q1 24 | $-3.9M | $-339.1M |
| Q4 25 | 34.0% | 31.8% | ||
| Q3 25 | 33.3% | 35.1% | ||
| Q2 25 | 34.1% | 35.8% | ||
| Q1 25 | 36.8% | 32.1% | ||
| Q4 24 | 36.9% | 34.7% | ||
| Q3 24 | 37.4% | 35.5% | ||
| Q2 24 | 35.6% | 30.5% | ||
| Q1 24 | 34.7% | 34.1% |
| Q4 25 | 0.5% | -4.1% | ||
| Q3 25 | -0.2% | -9.8% | ||
| Q2 25 | -0.1% | -9.2% | ||
| Q1 25 | -2.0% | -33.7% | ||
| Q4 24 | 1.3% | -19.5% | ||
| Q3 24 | 2.4% | -3.1% | ||
| Q2 24 | 0.0% | -25.0% | ||
| Q1 24 | -6.9% | -26.6% |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | -13.0% | ||
| Q2 25 | 5.2% | -10.8% | ||
| Q1 25 | 2.9% | -34.8% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | -3.2% | ||
| Q2 24 | -1.0% | -25.7% | ||
| Q1 24 | -4.9% | -218.1% |
| Q4 25 | $0.01 | $-0.06 | ||
| Q3 25 | $0.01 | $-0.13 | ||
| Q2 25 | $0.06 | $-0.10 | ||
| Q1 25 | $0.03 | $-0.30 | ||
| Q4 24 | $0.06 | $-0.22 | ||
| Q3 24 | $0.05 | $-0.05 | ||
| Q2 24 | $-0.01 | $-0.31 | ||
| Q1 24 | $-0.05 | $-2.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $342.1M | $49.7M |
| Total DebtLower is stronger | — | $44.3M |
| Stockholders' EquityBook value | $542.1M | $76.5M |
| Total Assets | $612.9M | $428.0M |
| Debt / EquityLower = less leverage | — | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $342.1M | $49.7M | ||
| Q3 25 | $338.6M | $152.8M | ||
| Q2 25 | $336.8M | $58.6M | ||
| Q1 25 | $325.5M | $69.6M | ||
| Q4 24 | $334.7M | $102.8M | ||
| Q3 24 | $231.3M | $130.2M | ||
| Q2 24 | $256.0M | $133.0M | ||
| Q1 24 | $249.4M | $133.7M |
| Q4 25 | — | $44.3M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $93.1M | ||
| Q2 24 | — | $92.9M | ||
| Q1 24 | — | $92.7M |
| Q4 25 | $542.1M | $76.5M | ||
| Q3 25 | $537.7M | $80.5M | ||
| Q2 25 | $532.2M | $97.9M | ||
| Q1 25 | $517.4M | $110.0M | ||
| Q4 24 | $517.8M | $151.7M | ||
| Q3 24 | $400.2M | $183.9M | ||
| Q2 24 | $388.4M | $184.7M | ||
| Q1 24 | $382.8M | $224.9M |
| Q4 25 | $612.9M | $428.0M | ||
| Q3 25 | $613.2M | $538.6M | ||
| Q2 25 | $608.9M | $439.0M | ||
| Q1 25 | $590.9M | $462.5M | ||
| Q4 24 | $592.2M | $543.7M | ||
| Q3 24 | $477.3M | $661.6M | ||
| Q2 24 | $443.6M | $556.8M | ||
| Q1 24 | $435.3M | $575.8M |
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.41× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.9M | $15.6M |
| Free Cash FlowOCF − Capex | $6.1M | $15.0M |
| FCF MarginFCF / Revenue | 5.7% | 7.4% |
| Capex IntensityCapex / Revenue | 3.6% | 0.3% |
| Cash ConversionOCF / Net Profit | 32.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.3M | $-24.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.9M | $15.6M | ||
| Q3 25 | $7.0M | $12.2M | ||
| Q2 25 | $14.4M | $8.8M | ||
| Q1 25 | $9.4M | $-57.2M | ||
| Q4 24 | $7.1M | $-25.1M | ||
| Q3 24 | $9.2M | $-2.2M | ||
| Q2 24 | $10.7M | $605.0K | ||
| Q1 24 | $3.2M | $-98.4M |
| Q4 25 | $6.1M | $15.0M | ||
| Q3 25 | $2.9M | $11.2M | ||
| Q2 25 | $10.2M | $8.3M | ||
| Q1 25 | $6.0M | $-58.5M | ||
| Q4 24 | $4.4M | $-25.5M | ||
| Q3 24 | $5.9M | $-4.2M | ||
| Q2 24 | $8.0M | $-111.0K | ||
| Q1 24 | $43.0K | $-99.4M |
| Q4 25 | 5.7% | 7.4% | ||
| Q3 25 | 2.8% | 6.9% | ||
| Q2 25 | 10.1% | 5.4% | ||
| Q1 25 | 6.0% | -43.5% | ||
| Q4 24 | 4.4% | -12.7% | ||
| Q3 24 | 6.8% | -1.6% | ||
| Q2 24 | 9.7% | -0.1% | ||
| Q1 24 | 0.1% | -63.9% |
| Q4 25 | 3.6% | 0.3% | ||
| Q3 25 | 3.9% | 0.6% | ||
| Q2 25 | 4.1% | 0.3% | ||
| Q1 25 | 3.3% | 1.0% | ||
| Q4 24 | 2.6% | 0.2% | ||
| Q3 24 | 3.7% | 0.8% | ||
| Q2 24 | 3.2% | 0.4% | ||
| Q1 24 | 4.0% | 0.6% |
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
