vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and Honest Company, Inc. (HNST). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($106.2M vs $88.0M, roughly 1.2× Honest Company, Inc.). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — 0.3% vs -26.8%, a 27.1% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (5.9% vs -11.8%). Honest Company, Inc. produced more free cash flow last quarter ($18.1M vs $6.1M). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (15.3% CAGR vs 1.0%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
The Honest Company, Inc. is an American digital-first consumer goods company, based in Los Angeles and founded by actress Jessica Alba, Christopher Gavigan, and Brian Lee. The company had $319 million in 2021 sales, and was valued at roughly $550 million as of February 2022. Carla Vernón, Chief Executive Officer, is one of the first Afro-Latina CEOs of a U.S. publicly traded company. The Honest Company has raised multiple rounds of venture capital, and went public via an initial public offeri...
GDYN vs HNST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $106.2M | $88.0M |
| Net Profit | $306.0K | $-23.6M |
| Gross Margin | 34.0% | 15.7% |
| Operating Margin | 0.5% | -27.5% |
| Net Margin | 0.3% | -26.8% |
| Revenue YoY | 5.9% | -11.8% |
| Net Profit YoY | -93.2% | -2813.2% |
| EPS (diluted) | $0.01 | $-0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $106.2M | $88.0M | ||
| Q3 25 | $104.2M | $92.6M | ||
| Q2 25 | $101.1M | $93.5M | ||
| Q1 25 | $100.4M | $97.3M | ||
| Q4 24 | $100.3M | $99.8M | ||
| Q3 24 | $87.4M | $99.2M | ||
| Q2 24 | $83.0M | $93.0M | ||
| Q1 24 | $79.8M | $86.2M |
| Q4 25 | $306.0K | $-23.6M | ||
| Q3 25 | $1.2M | $758.0K | ||
| Q2 25 | $5.3M | $3.9M | ||
| Q1 25 | $2.9M | $3.3M | ||
| Q4 24 | $4.5M | $-809.0K | ||
| Q3 24 | $4.3M | $165.0K | ||
| Q2 24 | $-817.0K | $-4.1M | ||
| Q1 24 | $-3.9M | $-1.4M |
| Q4 25 | 34.0% | 15.7% | ||
| Q3 25 | 33.3% | 37.3% | ||
| Q2 25 | 34.1% | 40.4% | ||
| Q1 25 | 36.8% | 38.7% | ||
| Q4 24 | 36.9% | 38.8% | ||
| Q3 24 | 37.4% | 38.7% | ||
| Q2 24 | 35.6% | 38.3% | ||
| Q1 24 | 34.7% | 37.0% |
| Q4 25 | 0.5% | -27.5% | ||
| Q3 25 | -0.2% | 0.3% | ||
| Q2 25 | -0.1% | 3.1% | ||
| Q1 25 | -2.0% | 2.6% | ||
| Q4 24 | 1.3% | -1.0% | ||
| Q3 24 | 2.4% | 0.1% | ||
| Q2 24 | 0.0% | -4.3% | ||
| Q1 24 | -6.9% | -1.5% |
| Q4 25 | 0.3% | -26.8% | ||
| Q3 25 | 1.1% | 0.8% | ||
| Q2 25 | 5.2% | 4.1% | ||
| Q1 25 | 2.9% | 3.3% | ||
| Q4 24 | 4.5% | -0.8% | ||
| Q3 24 | 4.9% | 0.2% | ||
| Q2 24 | -1.0% | -4.4% | ||
| Q1 24 | -4.9% | -1.6% |
| Q4 25 | $0.01 | $-0.21 | ||
| Q3 25 | $0.01 | $0.01 | ||
| Q2 25 | $0.06 | $0.03 | ||
| Q1 25 | $0.03 | $0.03 | ||
| Q4 24 | $0.06 | $-0.01 | ||
| Q3 24 | $0.05 | $0.00 | ||
| Q2 24 | $-0.01 | $-0.04 | ||
| Q1 24 | $-0.05 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $342.1M | $89.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $542.1M | $169.7M |
| Total Assets | $612.9M | $225.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $342.1M | $89.6M | ||
| Q3 25 | $338.6M | $71.5M | ||
| Q2 25 | $336.8M | $72.1M | ||
| Q1 25 | $325.5M | $72.8M | ||
| Q4 24 | $334.7M | $75.4M | ||
| Q3 24 | $231.3M | $53.4M | ||
| Q2 24 | $256.0M | $36.6M | ||
| Q1 24 | $249.4M | $33.6M |
| Q4 25 | $542.1M | $169.7M | ||
| Q3 25 | $537.7M | $190.2M | ||
| Q2 25 | $532.2M | $187.0M | ||
| Q1 25 | $517.4M | $180.4M | ||
| Q4 24 | $517.8M | $174.3M | ||
| Q3 24 | $400.2M | $133.9M | ||
| Q2 24 | $388.4M | $129.7M | ||
| Q1 24 | $382.8M | $124.8M |
| Q4 25 | $612.9M | $225.4M | ||
| Q3 25 | $613.2M | $241.5M | ||
| Q2 25 | $608.9M | $249.0M | ||
| Q1 25 | $590.9M | $265.3M | ||
| Q4 24 | $592.2M | $247.4M | ||
| Q3 24 | $477.3M | $209.2M | ||
| Q2 24 | $443.6M | $200.2M | ||
| Q1 24 | $435.3M | $198.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.9M | $19.3M |
| Free Cash FlowOCF − Capex | $6.1M | $18.1M |
| FCF MarginFCF / Revenue | 5.7% | 20.5% |
| Capex IntensityCapex / Revenue | 3.6% | 1.4% |
| Cash ConversionOCF / Net Profit | 32.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.3M | $13.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.9M | $19.3M | ||
| Q3 25 | $7.0M | $-504.0K | ||
| Q2 25 | $14.4M | $-745.0K | ||
| Q1 25 | $9.4M | $-2.9M | ||
| Q4 24 | $7.1M | $-16.8M | ||
| Q3 24 | $9.2M | $15.1M | ||
| Q2 24 | $10.7M | $2.9M | ||
| Q1 24 | $3.2M | $336.0K |
| Q4 25 | $6.1M | $18.1M | ||
| Q3 25 | $2.9M | $-624.0K | ||
| Q2 25 | $10.2M | $-826.0K | ||
| Q1 25 | $6.0M | $-3.0M | ||
| Q4 24 | $4.4M | $-17.2M | ||
| Q3 24 | $5.9M | $15.0M | ||
| Q2 24 | $8.0M | $2.9M | ||
| Q1 24 | $43.0K | $260.0K |
| Q4 25 | 5.7% | 20.5% | ||
| Q3 25 | 2.8% | -0.7% | ||
| Q2 25 | 10.1% | -0.9% | ||
| Q1 25 | 6.0% | -3.1% | ||
| Q4 24 | 4.4% | -17.2% | ||
| Q3 24 | 6.8% | 15.1% | ||
| Q2 24 | 9.7% | 3.1% | ||
| Q1 24 | 0.1% | 0.3% |
| Q4 25 | 3.6% | 1.4% | ||
| Q3 25 | 3.9% | 0.1% | ||
| Q2 25 | 4.1% | 0.1% | ||
| Q1 25 | 3.3% | 0.1% | ||
| Q4 24 | 2.6% | 0.3% | ||
| Q3 24 | 3.7% | 0.1% | ||
| Q2 24 | 3.2% | 0.0% | ||
| Q1 24 | 4.0% | 0.1% |
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | -0.66× | ||
| Q2 25 | 2.73× | -0.19× | ||
| Q1 25 | 3.21× | -0.90× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 91.42× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
HNST
Segment breakdown not available.
