vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $104.1M, roughly 1.0× GRID DYNAMICS HOLDINGS, INC.). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — -1.4% vs -12.5%, a 11.0% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs 3.7%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs 3.1%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
GDYN vs OLPX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.1M | $105.1M |
| Net Profit | $-1.5M | $-13.1M |
| Gross Margin | 34.8% | 68.0% |
| Operating Margin | 61.7% | -4.3% |
| Net Margin | -1.4% | -12.5% |
| Revenue YoY | 3.7% | 4.3% |
| Net Profit YoY | -150.6% | -48.9% |
| EPS (diluted) | $-0.02 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $105.1M | ||
| Q3 25 | $104.2M | $114.6M | ||
| Q2 25 | $101.1M | $106.3M | ||
| Q1 25 | $100.4M | $97.0M | ||
| Q4 24 | $100.3M | $100.7M | ||
| Q3 24 | $87.4M | $119.1M | ||
| Q2 24 | $83.0M | $103.9M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-13.1M | ||
| Q3 25 | $1.2M | $11.1M | ||
| Q2 25 | $5.3M | $-7.7M | ||
| Q1 25 | $2.9M | $465.0K | ||
| Q4 24 | $4.5M | $-8.8M | ||
| Q3 24 | $4.3M | $14.8M | ||
| Q2 24 | $-817.0K | $5.8M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 68.0% | ||
| Q3 25 | 33.3% | 69.1% | ||
| Q2 25 | 34.1% | 71.2% | ||
| Q1 25 | 36.8% | 69.5% | ||
| Q4 24 | 36.9% | 66.3% | ||
| Q3 24 | 37.4% | 68.6% | ||
| Q2 24 | 35.6% | 69.7% |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -4.3% | ||
| Q3 25 | -0.2% | 3.7% | ||
| Q2 25 | -0.1% | -1.1% | ||
| Q1 25 | -2.0% | 8.7% | ||
| Q4 24 | 1.3% | 3.0% | ||
| Q3 24 | 2.4% | 23.5% | ||
| Q2 24 | 0.0% | 15.7% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -12.5% | ||
| Q3 25 | 1.1% | 9.7% | ||
| Q2 25 | 5.2% | -7.3% | ||
| Q1 25 | 2.9% | 0.5% | ||
| Q4 24 | 4.5% | -8.7% | ||
| Q3 24 | 4.9% | 12.4% | ||
| Q2 24 | -1.0% | 5.6% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.02 | ||
| Q3 25 | $0.01 | $0.02 | ||
| Q2 25 | $0.06 | $-0.01 | ||
| Q1 25 | $0.03 | $0.00 | ||
| Q4 24 | $0.06 | $-0.01 | ||
| Q3 24 | $0.05 | $0.02 | ||
| Q2 24 | $-0.01 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $530.1M | $879.4M |
| Total Assets | $605.0M | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $318.7M | ||
| Q3 25 | $338.6M | $286.4M | ||
| Q2 25 | $336.8M | $289.3M | ||
| Q1 25 | $325.5M | $580.9M | ||
| Q4 24 | $334.7M | $586.0M | ||
| Q3 24 | $231.3M | $538.8M | ||
| Q2 24 | $256.0M | $507.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $879.4M | ||
| Q3 25 | $537.7M | $888.7M | ||
| Q2 25 | $532.2M | $874.2M | ||
| Q1 25 | $517.4M | $878.3M | ||
| Q4 24 | $517.8M | $874.4M | ||
| Q3 24 | $400.2M | $879.7M | ||
| Q2 24 | $388.4M | $863.3M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $1.5B | ||
| Q3 25 | $613.2M | $1.5B | ||
| Q2 25 | $608.9M | $1.5B | ||
| Q1 25 | $590.9M | $1.8B | ||
| Q4 24 | $592.2M | $1.8B | ||
| Q3 24 | $477.3M | $1.8B | ||
| Q2 24 | $443.6M | $1.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $32.7M |
| Free Cash FlowOCF − Capex | — | $32.6M |
| FCF MarginFCF / Revenue | — | 31.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $32.7M | ||
| Q3 25 | $7.0M | $8.0M | ||
| Q2 25 | $14.4M | $20.9M | ||
| Q1 25 | $9.4M | $-2.9M | ||
| Q4 24 | $7.1M | $49.7M | ||
| Q3 24 | $9.2M | $33.5M | ||
| Q2 24 | $10.7M | $16.2M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $32.6M | ||
| Q3 25 | $2.9M | $7.9M | ||
| Q2 25 | $10.2M | $20.8M | ||
| Q1 25 | $6.0M | $-3.0M | ||
| Q4 24 | $4.4M | $49.2M | ||
| Q3 24 | $5.9M | $33.3M | ||
| Q2 24 | $8.0M | $16.1M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 31.0% | ||
| Q3 25 | 2.8% | 6.9% | ||
| Q2 25 | 10.1% | 19.6% | ||
| Q1 25 | 6.0% | -3.1% | ||
| Q4 24 | 4.4% | 48.9% | ||
| Q3 24 | 6.8% | 28.0% | ||
| Q2 24 | 9.7% | 15.5% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 0.1% | ||
| Q3 25 | 3.9% | 0.1% | ||
| Q2 25 | 4.1% | 0.1% | ||
| Q1 25 | 3.3% | 0.0% | ||
| Q4 24 | 2.6% | 0.4% | ||
| Q3 24 | 3.7% | 0.1% | ||
| Q2 24 | 3.2% | 0.1% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 0.72× | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | -6.27× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 2.26× | ||
| Q2 24 | — | 2.81× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
Segment breakdown not available.
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
