vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $104.1M, roughly 1.9× GRID DYNAMICS HOLDINGS, INC.). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -1.4%, a 50.8% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 3.7%). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 12.0%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
GDYN vs TMP — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.1M | $194.8M |
| Net Profit | $-1.5M | $96.2M |
| Gross Margin | 34.8% | — |
| Operating Margin | 61.7% | 71.7% |
| Net Margin | -1.4% | 49.4% |
| Revenue YoY | 3.7% | 152.7% |
| Net Profit YoY | -150.6% | 388.9% |
| EPS (diluted) | $-0.02 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $194.8M | ||
| Q3 25 | $104.2M | $87.4M | ||
| Q2 25 | $101.1M | $82.6M | ||
| Q1 25 | $100.4M | $81.7M | ||
| Q4 24 | $100.3M | $77.1M | ||
| Q3 24 | $87.4M | $76.6M | ||
| Q2 24 | $83.0M | $72.7M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $96.2M | ||
| Q3 25 | $1.2M | $23.7M | ||
| Q2 25 | $5.3M | $21.5M | ||
| Q1 25 | $2.9M | $19.7M | ||
| Q4 24 | $4.5M | $19.7M | ||
| Q3 24 | $4.3M | $18.6M | ||
| Q2 24 | $-817.0K | $15.7M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 71.7% | ||
| Q3 25 | -0.2% | 35.6% | ||
| Q2 25 | -0.1% | 34.2% | ||
| Q1 25 | -2.0% | 31.6% | ||
| Q4 24 | 1.3% | 33.4% | ||
| Q3 24 | 2.4% | 32.0% | ||
| Q2 24 | 0.0% | 28.3% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 49.4% | ||
| Q3 25 | 1.1% | 27.1% | ||
| Q2 25 | 5.2% | 26.0% | ||
| Q1 25 | 2.9% | 24.1% | ||
| Q4 24 | 4.5% | 25.5% | ||
| Q3 24 | 4.9% | 24.3% | ||
| Q2 24 | -1.0% | 21.6% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $6.72 | ||
| Q3 25 | $0.01 | $1.65 | ||
| Q2 25 | $0.06 | $1.50 | ||
| Q1 25 | $0.03 | $1.37 | ||
| Q4 24 | $0.06 | $1.39 | ||
| Q3 24 | $0.05 | $1.30 | ||
| Q2 24 | $-0.01 | $1.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | $132.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $530.1M | $938.4M |
| Total Assets | $605.0M | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $132.8M | ||
| Q3 25 | $338.6M | $193.5M | ||
| Q2 25 | $336.8M | $212.6M | ||
| Q1 25 | $325.5M | $193.1M | ||
| Q4 24 | $334.7M | $134.4M | ||
| Q3 24 | $231.3M | $132.3M | ||
| Q2 24 | $256.0M | $70.9M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $938.4M | ||
| Q3 25 | $537.7M | $788.8M | ||
| Q2 25 | $532.2M | $761.8M | ||
| Q1 25 | $517.4M | $741.4M | ||
| Q4 24 | $517.8M | $713.4M | ||
| Q3 24 | $400.2M | $719.9M | ||
| Q2 24 | $388.4M | $674.6M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $8.7B | ||
| Q3 25 | $613.2M | $8.5B | ||
| Q2 25 | $608.9M | $8.4B | ||
| Q1 25 | $590.9M | $8.2B | ||
| Q4 24 | $592.2M | $8.1B | ||
| Q3 24 | $477.3M | $8.0B | ||
| Q2 24 | $443.6M | $7.9B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $38.9M |
| Free Cash FlowOCF − Capex | — | $31.9M |
| FCF MarginFCF / Revenue | — | 16.4% |
| Capex IntensityCapex / Revenue | — | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | — | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $38.9M | ||
| Q3 25 | $7.0M | $34.9M | ||
| Q2 25 | $14.4M | $18.9M | ||
| Q1 25 | $9.4M | $22.2M | ||
| Q4 24 | $7.1M | $95.0M | ||
| Q3 24 | $9.2M | $21.2M | ||
| Q2 24 | $10.7M | $27.3M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $31.9M | ||
| Q3 25 | $2.9M | $33.9M | ||
| Q2 25 | $10.2M | $18.3M | ||
| Q1 25 | $6.0M | $20.9M | ||
| Q4 24 | $4.4M | $88.8M | ||
| Q3 24 | $5.9M | $18.9M | ||
| Q2 24 | $8.0M | $26.3M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 16.4% | ||
| Q3 25 | 2.8% | 38.8% | ||
| Q2 25 | 10.1% | 22.1% | ||
| Q1 25 | 6.0% | 25.5% | ||
| Q4 24 | 4.4% | 115.1% | ||
| Q3 24 | 6.8% | 24.7% | ||
| Q2 24 | 9.7% | 36.2% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 3.6% | ||
| Q3 25 | 3.9% | 1.1% | ||
| Q2 25 | 4.1% | 0.8% | ||
| Q1 25 | 3.3% | 1.7% | ||
| Q4 24 | 2.6% | 8.1% | ||
| Q3 24 | 3.7% | 2.9% | ||
| Q2 24 | 3.2% | 1.3% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 0.40× | ||
| Q3 25 | 5.92× | 1.47× | ||
| Q2 25 | 2.73× | 0.88× | ||
| Q1 25 | 3.21× | 1.13× | ||
| Q4 24 | 1.56× | 4.82× | ||
| Q3 24 | 2.15× | 1.14× | ||
| Q2 24 | — | 1.74× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
