vs
Side-by-side financial comparison of Gen Digital (GEN) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.2B, roughly 1.2× Gen Digital). Gen Digital runs the higher net margin — 15.5% vs -13.6%, a 29.1% gap on every dollar of revenue. On growth, Gen Digital posted the faster year-over-year revenue change (28.5% vs -5.3%). Over the past eight quarters, Gen Digital's revenue compounded faster (13.2% CAGR vs -3.6%).
Gen Digital Inc. is a multinational software company co-headquartered in both Tempe, Arizona (USA) and Prague, Czech Republic (EU). The company provides cybersecurity software, financial technology, and services. Gen is a Fortune 500 company and a member of the S&P 500 stock-market index. It is listed at both NASDAQ and Prague Stock Exchange. Its portfolio includes Norton, Avast, LifeLock, Avira, AVG, ReputationDefender, MoneyLion and CCleaner.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
GEN vs OGN — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.5B |
| Net Profit | $192.0M | $-205.0M |
| Gross Margin | 78.4% | 49.2% |
| Operating Margin | 34.9% | -9.8% |
| Net Margin | 15.5% | -13.6% |
| Revenue YoY | 28.5% | -5.3% |
| Net Profit YoY | 6.1% | -288.1% |
| EPS (diluted) | $0.31 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.3B | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | $1.0B | $1.5B | ||
| Q4 24 | $986.0M | $1.6B | ||
| Q3 24 | $974.0M | $1.6B | ||
| Q2 24 | $965.0M | $1.6B |
| Q1 26 | $192.0M | — | ||
| Q4 25 | $134.0M | $-205.0M | ||
| Q3 25 | $135.0M | $160.0M | ||
| Q2 25 | — | $145.0M | ||
| Q1 25 | $142.0M | $87.0M | ||
| Q4 24 | $159.0M | $109.0M | ||
| Q3 24 | $161.0M | $359.0M | ||
| Q2 24 | $181.0M | $195.0M |
| Q1 26 | 78.4% | — | ||
| Q4 25 | 78.2% | 49.2% | ||
| Q3 25 | 78.8% | 53.5% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | 80.3% | 55.6% | ||
| Q4 24 | 80.4% | 56.3% | ||
| Q3 24 | 80.1% | 58.3% | ||
| Q2 24 | 80.3% | 58.4% |
| Q1 26 | 34.9% | — | ||
| Q4 25 | 35.9% | -9.8% | ||
| Q3 25 | 35.5% | 15.2% | ||
| Q2 25 | — | 14.4% | ||
| Q1 25 | 41.3% | 6.7% | ||
| Q4 24 | 37.9% | 8.1% | ||
| Q3 24 | 41.3% | 13.1% | ||
| Q2 24 | 43.2% | 14.6% |
| Q1 26 | 15.5% | — | ||
| Q4 25 | 11.0% | -13.6% | ||
| Q3 25 | 10.7% | 10.0% | ||
| Q2 25 | — | 9.1% | ||
| Q1 25 | 14.1% | 5.8% | ||
| Q4 24 | 16.1% | 6.8% | ||
| Q3 24 | 16.5% | 22.7% | ||
| Q2 24 | 18.8% | 12.1% |
| Q1 26 | $0.31 | — | ||
| Q4 25 | $0.21 | $-0.78 | ||
| Q3 25 | $0.22 | $0.61 | ||
| Q2 25 | — | $0.56 | ||
| Q1 25 | $0.22 | $0.33 | ||
| Q4 24 | $0.26 | $0.42 | ||
| Q3 24 | $0.26 | $1.38 | ||
| Q2 24 | $0.29 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $574.0M |
| Total DebtLower is stronger | $8.4B | $8.6B |
| Stockholders' EquityBook value | $2.3B | $752.0M |
| Total Assets | $15.8B | $12.9B |
| Debt / EquityLower = less leverage | 3.61× | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $574.0M | ||
| Q3 25 | — | $672.0M | ||
| Q2 25 | — | $599.0M | ||
| Q1 25 | $1.0B | $547.0M | ||
| Q4 24 | $883.0M | $675.0M | ||
| Q3 24 | $737.0M | $763.0M | ||
| Q2 24 | $644.0M | $704.0M |
| Q1 26 | $8.4B | — | ||
| Q4 25 | $8.7B | $8.6B | ||
| Q3 25 | $8.9B | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | $8.3B | $9.0B | ||
| Q4 24 | $8.5B | $8.9B | ||
| Q3 24 | $8.5B | $8.7B | ||
| Q2 24 | $8.5B | $8.7B |
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.5B | $752.0M | ||
| Q3 25 | $2.4B | $906.0M | ||
| Q2 25 | — | $733.0M | ||
| Q1 25 | $2.3B | $542.0M | ||
| Q4 24 | $2.2B | $472.0M | ||
| Q3 24 | $2.1B | $493.0M | ||
| Q2 24 | $2.0B | $144.0M |
| Q1 26 | $15.8B | — | ||
| Q4 25 | $16.1B | $12.9B | ||
| Q3 25 | $16.4B | $13.6B | ||
| Q2 25 | — | $13.5B | ||
| Q1 25 | $15.5B | $13.2B | ||
| Q4 24 | $15.4B | $13.1B | ||
| Q3 24 | $15.5B | $12.8B | ||
| Q2 24 | $15.4B | $12.2B |
| Q1 26 | 3.61× | — | ||
| Q4 25 | 3.54× | 11.49× | ||
| Q3 25 | 3.75× | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | 3.64× | 16.52× | ||
| Q4 24 | 3.94× | 18.81× | ||
| Q3 24 | 4.06× | 17.75× | ||
| Q2 24 | 4.33× | 60.11× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $141.0M |
| Free Cash FlowOCF − Capex | — | $96.0M |
| FCF MarginFCF / Revenue | — | 6.4% |
| Capex IntensityCapex / Revenue | — | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $541.0M | $141.0M | ||
| Q3 25 | $409.0M | $264.0M | ||
| Q2 25 | — | $220.0M | ||
| Q1 25 | $473.0M | $75.0M | ||
| Q4 24 | $326.0M | $390.0M | ||
| Q3 24 | $158.0M | $141.0M | ||
| Q2 24 | $264.0M | $332.0M |
| Q1 26 | — | — | ||
| Q4 25 | $535.0M | $96.0M | ||
| Q3 25 | $405.0M | $218.0M | ||
| Q2 25 | — | $181.0M | ||
| Q1 25 | $470.0M | $43.0M | ||
| Q4 24 | $318.0M | $335.0M | ||
| Q3 24 | $156.0M | $99.0M | ||
| Q2 24 | $262.0M | $300.0M |
| Q1 26 | — | — | ||
| Q4 25 | 43.9% | 6.4% | ||
| Q3 25 | 32.2% | 13.6% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | 46.5% | 2.8% | ||
| Q4 24 | 32.3% | 21.0% | ||
| Q3 24 | 16.0% | 6.3% | ||
| Q2 24 | 27.2% | 18.7% |
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 3.0% | ||
| Q3 25 | 0.3% | 2.9% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | 0.3% | 2.1% | ||
| Q4 24 | 0.8% | 3.5% | ||
| Q3 24 | 0.2% | 2.7% | ||
| Q2 24 | 0.2% | 2.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.04× | — | ||
| Q3 25 | 3.03× | 1.65× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | 3.33× | 0.86× | ||
| Q4 24 | 2.05× | 3.58× | ||
| Q3 24 | 0.98× | 0.39× | ||
| Q2 24 | 1.46× | 1.70× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
OGN
Segment breakdown not available.
