vs
Side-by-side financial comparison of Genius Sports Ltd (GENI) and SM Energy Co (SM). Click either name above to swap in a different company.
SM Energy Co is the larger business by last-quarter revenue ($704.9M vs $510.9M, roughly 1.4× Genius Sports Ltd). Over the past eight quarters, Genius Sports Ltd's revenue compounded faster (129.2% CAGR vs 12.2%).
Genius Sports is a sports data and technology company that provides data management, video streaming and integrity services to sports leagues, bookmakers and media companies.
SM Energy Company is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Denver, Colorado.
GENI vs SM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $510.9M | $704.9M |
| Net Profit | $-63.0M | — |
| Gross Margin | 25.2% | — |
| Operating Margin | -11.5% | 25.9% |
| Net Margin | -12.3% | — |
| Revenue YoY | — | -17.3% |
| Net Profit YoY | — | — |
| EPS (diluted) | — | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $510.9M | $704.9M | ||
| Q3 25 | $335.4M | $811.6M | ||
| Q2 25 | $215.2M | $792.9M | ||
| Q1 25 | $119.7M | $844.5M | ||
| Q4 24 | $413.0M | $852.0M | ||
| Q3 24 | $285.8M | $643.6M | ||
| Q2 24 | $184.1M | $634.6M | ||
| Q1 24 | $97.2M | $559.9M |
| Q4 25 | $-63.0M | — | ||
| Q3 25 | — | $155.1M | ||
| Q2 25 | $-47.3M | $201.7M | ||
| Q1 25 | $-25.5M | $182.3M | ||
| Q4 24 | $-85.5M | — | ||
| Q3 24 | $-47.1M | $240.5M | ||
| Q2 24 | $-35.5M | $210.3M | ||
| Q1 24 | $-25.2M | $131.2M |
| Q4 25 | 25.2% | — | ||
| Q3 25 | 24.2% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 16.7% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 9.8% | — |
| Q4 25 | -11.5% | 25.9% | ||
| Q3 25 | -15.3% | 30.4% | ||
| Q2 25 | -21.0% | 37.2% | ||
| Q1 25 | -20.3% | 32.7% | ||
| Q4 24 | -18.0% | 33.7% | ||
| Q3 24 | -13.9% | 51.4% | ||
| Q2 24 | -16.8% | 44.0% | ||
| Q1 24 | -23.7% | 31.9% |
| Q4 25 | -12.3% | — | ||
| Q3 25 | — | 19.1% | ||
| Q2 25 | -22.0% | 25.4% | ||
| Q1 25 | -21.3% | 21.6% | ||
| Q4 24 | -20.7% | — | ||
| Q3 24 | -16.5% | 37.4% | ||
| Q2 24 | -19.3% | 33.1% | ||
| Q1 24 | -25.9% | 23.4% |
| Q4 25 | — | $0.94 | ||
| Q3 25 | — | $1.35 | ||
| Q2 25 | — | $1.76 | ||
| Q1 25 | — | $1.59 | ||
| Q4 24 | — | $1.63 | ||
| Q3 24 | — | $2.09 | ||
| Q2 24 | — | $1.82 | ||
| Q1 24 | — | $1.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $280.6M | $368.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $724.5M | $4.8B |
| Total Assets | $1.1B | $9.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $280.6M | $368.0M | ||
| Q3 25 | $110.2M | $162.3M | ||
| Q2 25 | $110.2M | $101.9M | ||
| Q1 25 | $110.2M | $54.0K | ||
| Q4 24 | $100.3M | — | ||
| Q3 24 | $100.3M | $1.7B | ||
| Q2 24 | $100.3M | $487.9M | ||
| Q1 24 | $100.3M | $506.3M |
| Q4 25 | $724.5M | $4.8B | ||
| Q3 25 | $572.4M | $4.7B | ||
| Q2 25 | $572.4M | $4.6B | ||
| Q1 25 | $572.4M | $4.4B | ||
| Q4 24 | $573.0M | $4.2B | ||
| Q3 24 | $573.0M | $4.1B | ||
| Q2 24 | $573.0M | $3.8B | ||
| Q1 24 | $573.0M | $3.7B |
| Q4 25 | $1.1B | $9.3B | ||
| Q3 25 | $792.3M | $9.1B | ||
| Q2 25 | $792.3M | $9.0B | ||
| Q1 25 | $792.3M | $8.8B | ||
| Q4 24 | $775.7M | $8.6B | ||
| Q3 24 | $775.7M | $8.0B | ||
| Q2 24 | $775.7M | $6.7B | ||
| Q1 24 | $775.7M | $6.4B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $81.9M | $451.9M |
| Free Cash FlowOCF − Capex | $69.6M | — |
| FCF MarginFCF / Revenue | 13.6% | — |
| Capex IntensityCapex / Revenue | 2.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $33.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $81.9M | $451.9M | ||
| Q3 25 | $-4.8M | $505.0M | ||
| Q2 25 | $-1.2M | $571.1M | ||
| Q1 25 | $-14.6M | $483.0M | ||
| Q4 24 | $14.9M | $578.4M | ||
| Q3 24 | $-9.2M | $452.3M | ||
| Q2 24 | — | $476.4M | ||
| Q1 24 | — | $276.0M |
| Q4 25 | $69.6M | — | ||
| Q3 25 | $-14.2M | — | ||
| Q2 25 | $-5.8M | — | ||
| Q1 25 | $-16.0M | — | ||
| Q4 24 | $11.3M | — | ||
| Q3 24 | $-11.6M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 13.6% | — | ||
| Q3 25 | -4.2% | — | ||
| Q2 25 | -2.7% | — | ||
| Q1 25 | -13.4% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | -4.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 3.26× | ||
| Q2 25 | — | 2.83× | ||
| Q1 25 | — | 2.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.88× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 2.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
