vs
Side-by-side financial comparison of GERON CORP (GERN) and MAGNACHIP SEMICONDUCTOR Corp (MX). Click either name above to swap in a different company.
GERON CORP is the larger business by last-quarter revenue ($47.2M vs $40.6M, roughly 1.2× MAGNACHIP SEMICONDUCTOR Corp). MAGNACHIP SEMICONDUCTOR Corp runs the higher net margin — -19.9% vs -39.0%, a 19.1% gap on every dollar of revenue. On growth, GERON CORP posted the faster year-over-year revenue change (67.1% vs -20.7%). Over the past eight quarters, GERON CORP's revenue compounded faster (1597.0% CAGR vs -3.4%).
Geron Corporation is a biotechnology company located in Foster City, California which specializes in developing and commercializing therapeutic products for cancer that inhibit telomerase.
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
GERN vs MX — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $47.2M | $40.6M |
| Net Profit | $-18.4M | $-8.1M |
| Gross Margin | — | 9.3% |
| Operating Margin | -29.4% | -26.1% |
| Net Margin | -39.0% | -19.9% |
| Revenue YoY | 67.1% | -20.7% |
| Net Profit YoY | 30.3% | 50.4% |
| EPS (diluted) | $-0.03 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $40.6M | ||
| Q3 25 | $47.2M | $45.9M | ||
| Q2 25 | $49.0M | $47.6M | ||
| Q1 25 | $39.6M | $44.7M | ||
| Q4 24 | — | $51.2M | ||
| Q3 24 | $28.3M | $55.4M | ||
| Q2 24 | $882.0K | $46.4M | ||
| Q1 24 | $304.0K | $43.4M |
| Q4 25 | — | $-8.1M | ||
| Q3 25 | $-18.4M | $-13.1M | ||
| Q2 25 | $-16.4M | $323.0K | ||
| Q1 25 | $-19.8M | $-8.9M | ||
| Q4 24 | — | $-16.3M | ||
| Q3 24 | $-26.4M | $-9.6M | ||
| Q2 24 | $-67.4M | $-13.0M | ||
| Q1 24 | $-55.4M | $-15.4M |
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 21.1% | ||
| Q1 24 | — | 14.6% |
| Q4 25 | — | -26.1% | ||
| Q3 25 | -29.4% | -25.1% | ||
| Q2 25 | -25.4% | -15.6% | ||
| Q1 25 | -42.2% | -14.1% | ||
| Q4 24 | — | -12.5% | ||
| Q3 24 | -99.8% | -8.1% | ||
| Q2 24 | -7860.9% | -12.3% | ||
| Q1 24 | -18465.1% | -21.6% |
| Q4 25 | — | -19.9% | ||
| Q3 25 | -39.0% | -28.5% | ||
| Q2 25 | -33.4% | 0.7% | ||
| Q1 25 | -50.1% | -19.9% | ||
| Q4 24 | — | -31.8% | ||
| Q3 24 | -93.5% | -17.3% | ||
| Q2 24 | -7639.8% | -28.0% | ||
| Q1 24 | -18220.4% | -35.5% |
| Q4 25 | — | $-0.23 | ||
| Q3 25 | $-0.03 | $-0.36 | ||
| Q2 25 | $-0.02 | $0.01 | ||
| Q1 25 | $-0.03 | $-0.24 | ||
| Q4 24 | — | $-0.44 | ||
| Q3 24 | $-0.04 | $-0.26 | ||
| Q2 24 | $-0.10 | $-0.34 | ||
| Q1 24 | $-0.09 | $-0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $78.1M | $103.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $248.7M | $248.3M |
| Total Assets | $567.4M | $351.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $103.8M | ||
| Q3 25 | $78.1M | $108.0M | ||
| Q2 25 | $77.7M | $113.3M | ||
| Q1 25 | $83.7M | $132.7M | ||
| Q4 24 | — | $138.6M | ||
| Q3 24 | $60.3M | $151.1M | ||
| Q2 24 | $116.9M | $162.5M | ||
| Q1 24 | $189.8M | $171.6M |
| Q4 25 | — | $248.3M | ||
| Q3 25 | $248.7M | $255.3M | ||
| Q2 25 | $259.5M | $270.2M | ||
| Q1 25 | $268.2M | $269.2M | ||
| Q4 24 | — | $276.8M | ||
| Q3 24 | $292.3M | $299.6M | ||
| Q2 24 | $306.7M | $305.8M | ||
| Q1 24 | $344.9M | $321.9M |
| Q4 25 | — | $351.5M | ||
| Q3 25 | $567.4M | $359.6M | ||
| Q2 25 | $555.2M | $370.5M | ||
| Q1 25 | $562.5M | $373.9M | ||
| Q4 24 | — | $379.3M | ||
| Q3 24 | $444.9M | $411.4M | ||
| Q2 24 | $449.4M | $412.7M | ||
| Q1 24 | $482.1M | $426.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-13.6M | $5.4M |
| Free Cash FlowOCF − Capex | — | $-4.8M |
| FCF MarginFCF / Revenue | — | -11.9% |
| Capex IntensityCapex / Revenue | — | 25.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-54.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $5.4M | ||
| Q3 25 | $-13.6M | $162.0K | ||
| Q2 25 | $-27.4M | $-25.1M | ||
| Q1 25 | $-48.0M | $-4.7M | ||
| Q4 24 | — | $11.9M | ||
| Q3 24 | $-58.9M | $-12.9M | ||
| Q2 24 | $-53.5M | $-1.1M | ||
| Q1 24 | $-62.3M | $-4.0M |
| Q4 25 | — | $-4.8M | ||
| Q3 25 | — | $-7.5M | ||
| Q2 25 | — | $-37.0M | ||
| Q1 25 | — | $-4.9M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $-15.5M | ||
| Q2 24 | $-53.7M | $-2.0M | ||
| Q1 24 | $-62.9M | $-4.6M |
| Q4 25 | — | -11.9% | ||
| Q3 25 | — | -16.3% | ||
| Q2 25 | — | -77.7% | ||
| Q1 25 | — | -10.9% | ||
| Q4 24 | — | 8.7% | ||
| Q3 24 | — | -28.0% | ||
| Q2 24 | -6086.6% | -4.3% | ||
| Q1 24 | -20680.3% | -10.7% |
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 16.7% | ||
| Q2 25 | — | 24.9% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | 0.0% | 4.7% | ||
| Q2 24 | 23.4% | 1.9% | ||
| Q1 24 | 202.3% | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -77.81× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GERN
Segment breakdown not available.
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
