vs
Side-by-side financial comparison of GRIFFON CORP (GFF) and Sally Beauty Holdings, Inc. (SBH). Click either name above to swap in a different company.
Sally Beauty Holdings, Inc. is the larger business by last-quarter revenue ($943.2M vs $649.1M, roughly 1.5× GRIFFON CORP). GRIFFON CORP runs the higher net margin — 9.9% vs 4.8%, a 5.1% gap on every dollar of revenue. On growth, GRIFFON CORP posted the faster year-over-year revenue change (2.6% vs 0.6%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $57.5M). Over the past eight quarters, Sally Beauty Holdings, Inc.'s revenue compounded faster (1.9% CAGR vs -1.8%).
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
Sally Beauty Holdings, Inc. is an American international specialty retailer and distributor of professional beauty supplies with revenues of more than $3.9 billion annually.
GFF vs SBH — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $649.1M | $943.2M |
| Net Profit | $64.4M | $45.6M |
| Gross Margin | 41.1% | 51.2% |
| Operating Margin | 17.5% | 8.1% |
| Net Margin | 9.9% | 4.8% |
| Revenue YoY | 2.6% | 0.6% |
| Net Profit YoY | -9.1% | -25.3% |
| EPS (diluted) | $1.41 | $0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $649.1M | $943.2M | ||
| Q3 25 | $662.2M | $947.1M | ||
| Q2 25 | $613.6M | $933.3M | ||
| Q1 25 | $611.7M | $883.1M | ||
| Q4 24 | $632.4M | $937.9M | ||
| Q3 24 | $659.7M | $935.0M | ||
| Q2 24 | $647.8M | $942.3M | ||
| Q1 24 | $672.9M | $908.4M |
| Q4 25 | $64.4M | $45.6M | ||
| Q3 25 | $43.6M | $49.9M | ||
| Q2 25 | $-120.1M | $45.7M | ||
| Q1 25 | $56.8M | $39.2M | ||
| Q4 24 | $70.9M | $61.0M | ||
| Q3 24 | $62.5M | $48.1M | ||
| Q2 24 | $41.1M | $37.7M | ||
| Q1 24 | $64.1M | $29.2M |
| Q4 25 | 41.1% | 51.2% | ||
| Q3 25 | 41.7% | 52.2% | ||
| Q2 25 | 43.2% | 51.5% | ||
| Q1 25 | 41.2% | 52.0% | ||
| Q4 24 | 41.8% | 50.8% | ||
| Q3 24 | 39.9% | 51.2% | ||
| Q2 24 | 38.5% | 51.0% | ||
| Q1 24 | 40.2% | 51.0% |
| Q4 25 | 17.5% | 8.1% | ||
| Q3 25 | 18.0% | 8.4% | ||
| Q2 25 | -20.5% | 8.4% | ||
| Q1 25 | 16.5% | 7.9% | ||
| Q4 24 | 17.7% | 10.7% | ||
| Q3 24 | 16.9% | 8.8% | ||
| Q2 24 | 13.8% | 7.6% | ||
| Q1 24 | 16.9% | 6.6% |
| Q4 25 | 9.9% | 4.8% | ||
| Q3 25 | 6.6% | 5.3% | ||
| Q2 25 | -19.6% | 4.9% | ||
| Q1 25 | 9.3% | 4.4% | ||
| Q4 24 | 11.2% | 6.5% | ||
| Q3 24 | 9.5% | 5.1% | ||
| Q2 24 | 6.3% | 4.0% | ||
| Q1 24 | 9.5% | 3.2% |
| Q4 25 | $1.41 | $0.45 | ||
| Q3 25 | $1.04 | $0.49 | ||
| Q2 25 | $-2.65 | $0.44 | ||
| Q1 25 | $1.21 | $0.38 | ||
| Q4 24 | $1.49 | $0.58 | ||
| Q3 24 | $1.29 | $0.45 | ||
| Q2 24 | $0.84 | $0.36 | ||
| Q1 24 | $1.28 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $95.3M | $157.2M |
| Total DebtLower is stronger | — | $842.5M |
| Stockholders' EquityBook value | $108.9M | $823.6M |
| Total Assets | $2.1B | $2.9B |
| Debt / EquityLower = less leverage | — | 1.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $95.3M | $157.2M | ||
| Q3 25 | $99.0M | $149.2M | ||
| Q2 25 | $107.3M | $112.8M | ||
| Q1 25 | $127.8M | $92.2M | ||
| Q4 24 | $152.0M | $105.5M | ||
| Q3 24 | $114.4M | $108.0M | ||
| Q2 24 | $133.5M | $97.4M | ||
| Q1 24 | $123.0M | $97.2M |
| Q4 25 | — | $842.5M | ||
| Q3 25 | — | $862.0M | ||
| Q2 25 | $1.5B | $882.4M | ||
| Q1 25 | $1.5B | $902.8M | ||
| Q4 24 | $1.5B | $938.1M | ||
| Q3 24 | $1.5B | $978.3M | ||
| Q2 24 | $1.5B | $978.9M | ||
| Q1 24 | $1.6B | $978.4M |
| Q4 25 | $108.9M | $823.6M | ||
| Q3 25 | $74.0M | $794.2M | ||
| Q2 25 | $63.9M | $762.9M | ||
| Q1 25 | $214.7M | $699.8M | ||
| Q4 24 | $227.8M | $656.5M | ||
| Q3 24 | $224.9M | $628.5M | ||
| Q2 24 | $223.5M | $577.7M | ||
| Q1 24 | $202.2M | $550.9M |
| Q4 25 | $2.1B | $2.9B | ||
| Q3 25 | $2.1B | $2.9B | ||
| Q2 25 | $2.1B | $2.7B | ||
| Q1 25 | $2.3B | $2.7B | ||
| Q4 24 | $2.3B | $2.7B | ||
| Q3 24 | $2.4B | $2.8B | ||
| Q2 24 | $2.4B | $2.7B | ||
| Q1 24 | $2.4B | $2.7B |
| Q4 25 | — | 1.02× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | 22.71× | 1.16× | ||
| Q1 25 | 7.16× | 1.29× | ||
| Q4 24 | 6.48× | 1.43× | ||
| Q3 24 | 6.78× | 1.56× | ||
| Q2 24 | 6.74× | 1.69× | ||
| Q1 24 | 7.84× | 1.78× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.0M | $93.2M |
| Free Cash FlowOCF − Capex | $99.3M | $57.5M |
| FCF MarginFCF / Revenue | 15.3% | 6.1% |
| Capex IntensityCapex / Revenue | 1.2% | 3.8% |
| Cash ConversionOCF / Net Profit | 1.66× | 2.05× |
| TTM Free Cash FlowTrailing 4 quarters | $278.9M | $216.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.0M | $93.2M | ||
| Q3 25 | $75.0M | $120.9M | ||
| Q2 25 | $123.1M | $69.4M | ||
| Q1 25 | $16.5M | $51.1M | ||
| Q4 24 | $142.9M | $33.5M | ||
| Q3 24 | $72.1M | $110.7M | ||
| Q2 24 | $122.1M | $47.9M | ||
| Q1 24 | $39.8M | $36.9M |
| Q4 25 | $99.3M | $57.5M | ||
| Q3 25 | $62.4M | $78.0M | ||
| Q2 25 | $114.4M | $49.1M | ||
| Q1 25 | $2.8M | $32.2M | ||
| Q4 24 | $125.5M | $13.4M | ||
| Q3 24 | $51.6M | $73.3M | ||
| Q2 24 | $107.5M | $28.7M | ||
| Q1 24 | $20.8M | $22.8M |
| Q4 25 | 15.3% | 6.1% | ||
| Q3 25 | 9.4% | 8.2% | ||
| Q2 25 | 18.6% | 5.3% | ||
| Q1 25 | 0.5% | 3.6% | ||
| Q4 24 | 19.8% | 1.4% | ||
| Q3 24 | 7.8% | 7.8% | ||
| Q2 24 | 16.6% | 3.1% | ||
| Q1 24 | 3.1% | 2.5% |
| Q4 25 | 1.2% | 3.8% | ||
| Q3 25 | 1.9% | 4.5% | ||
| Q2 25 | 1.4% | 2.2% | ||
| Q1 25 | 2.2% | 2.1% | ||
| Q4 24 | 2.8% | 2.1% | ||
| Q3 24 | 3.1% | 4.0% | ||
| Q2 24 | 2.2% | 2.0% | ||
| Q1 24 | 2.8% | 1.6% |
| Q4 25 | 1.66× | 2.05× | ||
| Q3 25 | 1.72× | 2.42× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | 0.29× | 1.30× | ||
| Q4 24 | 2.02× | 0.55× | ||
| Q3 24 | 1.15× | 2.30× | ||
| Q2 24 | 2.97× | 1.27× | ||
| Q1 24 | 0.62× | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
SBH
| Sally Beauty Supply | $531.6M | 56% |
| Beauty Systems Group | $411.6M | 44% |
