vs
Side-by-side financial comparison of GRACO INC (GGG) and G III APPAREL GROUP LTD (GIII). Click either name above to swap in a different company.
G III APPAREL GROUP LTD is the larger business by last-quarter revenue ($988.6M vs $593.2M, roughly 1.7× GRACO INC). GRACO INC runs the higher net margin — 22.3% vs 8.2%, a 14.2% gap on every dollar of revenue. On growth, GRACO INC posted the faster year-over-year revenue change (8.1% vs -9.0%). GRACO INC produced more free cash flow last quarter ($184.3M vs $-106.4M). Over the past eight quarters, G III APPAREL GROUP LTD's revenue compounded faster (13.7% CAGR vs 9.8%).
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
G III Apparel Group is a global fashion company that designs, sources, manufactures, markets and distributes apparel, footwear, and accessories under a range of owned and licensed well-known brands. It serves department stores, specialty retailers, and e-commerce platforms across North America, Europe, and other key global markets, catering to casual, sportswear, and premium fashion consumer segments.
GGG vs GIII — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $593.2M | $988.6M |
| Net Profit | $132.5M | $80.6M |
| Gross Margin | 51.7% | 38.6% |
| Operating Margin | 26.7% | 11.4% |
| Net Margin | 22.3% | 8.2% |
| Revenue YoY | 8.1% | -9.0% |
| Net Profit YoY | 21.9% | -29.8% |
| EPS (diluted) | $0.78 | $1.84 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $593.2M | $988.6M | ||
| Q3 25 | $543.4M | $613.3M | ||
| Q2 25 | $571.8M | $583.6M | ||
| Q1 25 | $528.3M | $839.5M | ||
| Q4 24 | $548.7M | $1.1B | ||
| Q3 24 | $519.2M | $644.8M | ||
| Q2 24 | $553.2M | $609.7M | ||
| Q1 24 | $492.2M | $764.8M |
| Q4 25 | $132.5M | $80.6M | ||
| Q3 25 | $137.6M | $10.9M | ||
| Q2 25 | $127.6M | $7.8M | ||
| Q1 25 | $124.1M | $48.8M | ||
| Q4 24 | $108.7M | $114.8M | ||
| Q3 24 | $122.2M | $24.2M | ||
| Q2 24 | $133.0M | $5.8M | ||
| Q1 24 | $122.2M | $28.9M |
| Q4 25 | 51.7% | 38.6% | ||
| Q3 25 | 53.2% | 40.8% | ||
| Q2 25 | 52.4% | 42.2% | ||
| Q1 25 | 52.6% | 39.5% | ||
| Q4 24 | 50.9% | 39.8% | ||
| Q3 24 | 53.2% | 42.8% | ||
| Q2 24 | 54.4% | 42.5% | ||
| Q1 24 | 54.1% | 36.9% |
| Q4 25 | 26.7% | 11.4% | ||
| Q3 25 | 30.3% | 2.7% | ||
| Q2 25 | 27.5% | 1.5% | ||
| Q1 25 | 27.3% | 8.5% | ||
| Q4 24 | 23.7% | 15.3% | ||
| Q3 24 | 28.1% | 6.4% | ||
| Q2 24 | 29.2% | 2.2% | ||
| Q1 24 | 27.0% | 6.1% |
| Q4 25 | 22.3% | 8.2% | ||
| Q3 25 | 25.3% | 1.8% | ||
| Q2 25 | 22.3% | 1.3% | ||
| Q1 25 | 23.5% | 5.8% | ||
| Q4 24 | 19.8% | 10.6% | ||
| Q3 24 | 23.5% | 3.8% | ||
| Q2 24 | 24.0% | 1.0% | ||
| Q1 24 | 24.8% | 3.8% |
| Q4 25 | $0.78 | $1.84 | ||
| Q3 25 | $0.82 | $0.25 | ||
| Q2 25 | $0.76 | $0.17 | ||
| Q1 25 | $0.72 | $1.00 | ||
| Q4 24 | $0.63 | $2.55 | ||
| Q3 24 | $0.71 | $0.53 | ||
| Q2 24 | $0.77 | $0.12 | ||
| Q1 24 | $0.71 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $624.1M | $184.1M |
| Total DebtLower is stronger | — | $6.5M |
| Stockholders' EquityBook value | $2.7B | $1.8B |
| Total Assets | $3.3B | $2.8B |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $624.1M | $184.1M | ||
| Q3 25 | $618.7M | $301.8M | ||
| Q2 25 | $534.9M | $257.8M | ||
| Q1 25 | $536.1M | $181.4M | ||
| Q4 24 | $675.3M | $104.7M | ||
| Q3 24 | $764.5M | $414.8M | ||
| Q2 24 | $666.0M | $508.4M | ||
| Q1 24 | $622.7M | $507.8M |
| Q4 25 | — | $6.5M | ||
| Q3 25 | — | $6.9M | ||
| Q2 25 | — | $6.8M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $213.9M | ||
| Q3 24 | — | $402.5M | ||
| Q2 24 | — | $402.7M | ||
| Q1 24 | — | $402.8M |
| Q4 25 | $2.7B | $1.8B | ||
| Q3 25 | $2.6B | $1.7B | ||
| Q2 25 | $2.5B | $1.7B | ||
| Q1 25 | $2.5B | $1.7B | ||
| Q4 24 | $2.6B | $1.6B | ||
| Q3 24 | $2.5B | $1.5B | ||
| Q2 24 | $2.4B | $1.5B | ||
| Q1 24 | $2.3B | $1.6B |
| Q4 25 | $3.3B | $2.8B | ||
| Q3 25 | $3.2B | $2.7B | ||
| Q2 25 | $3.0B | $2.4B | ||
| Q1 25 | $3.0B | $2.5B | ||
| Q4 24 | $3.1B | $2.8B | ||
| Q3 24 | $3.0B | $2.7B | ||
| Q2 24 | $2.9B | $2.6B | ||
| Q1 24 | $2.8B | $2.7B |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.27× | ||
| Q2 24 | — | 0.26× | ||
| Q1 24 | — | 0.26× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $196.3M | $-97.3M |
| Free Cash FlowOCF − Capex | $184.3M | $-106.4M |
| FCF MarginFCF / Revenue | 31.1% | -10.8% |
| Capex IntensityCapex / Revenue | 2.0% | 0.9% |
| Cash ConversionOCF / Net Profit | 1.48× | -1.21× |
| TTM Free Cash FlowTrailing 4 quarters | $637.9M | $367.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.3M | $-97.3M | ||
| Q3 25 | $179.2M | $75.1M | ||
| Q2 25 | $182.7M | $93.8M | ||
| Q1 25 | $125.4M | $333.4M | ||
| Q4 24 | $185.2M | $-111.8M | ||
| Q3 24 | $178.6M | $49.3M | ||
| Q2 24 | $139.0M | $45.5M | ||
| Q1 24 | $118.9M | $361.3M |
| Q4 25 | $184.3M | $-106.4M | ||
| Q3 25 | $175.7M | $64.7M | ||
| Q2 25 | $163.1M | $85.7M | ||
| Q1 25 | $114.8M | $323.7M | ||
| Q4 24 | $171.3M | $-120.3M | ||
| Q3 24 | $159.2M | $38.8M | ||
| Q2 24 | $102.7M | $32.8M | ||
| Q1 24 | $81.7M | $352.3M |
| Q4 25 | 31.1% | -10.8% | ||
| Q3 25 | 32.3% | 10.6% | ||
| Q2 25 | 28.5% | 14.7% | ||
| Q1 25 | 21.7% | 38.6% | ||
| Q4 24 | 31.2% | -11.1% | ||
| Q3 24 | 30.7% | 6.0% | ||
| Q2 24 | 18.6% | 5.4% | ||
| Q1 24 | 16.6% | 46.1% |
| Q4 25 | 2.0% | 0.9% | ||
| Q3 25 | 0.6% | 1.7% | ||
| Q2 25 | 3.4% | 1.4% | ||
| Q1 25 | 2.0% | 1.2% | ||
| Q4 24 | 2.5% | 0.8% | ||
| Q3 24 | 3.7% | 1.6% | ||
| Q2 24 | 6.6% | 2.1% | ||
| Q1 24 | 7.6% | 1.2% |
| Q4 25 | 1.48× | -1.21× | ||
| Q3 25 | 1.30× | 6.86× | ||
| Q2 25 | 1.43× | 12.09× | ||
| Q1 25 | 1.01× | 6.83× | ||
| Q4 24 | 1.70× | -0.97× | ||
| Q3 24 | 1.46× | 2.04× | ||
| Q2 24 | 1.05× | 7.84× | ||
| Q1 24 | 0.97× | 12.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
GIII
| Proprietary Brands | $498.1M | 50% |
| Licensed Brands | $479.2M | 48% |
| Retail Segment | $45.7M | 5% |
