vs
Side-by-side financial comparison of GRACO INC (GGG) and Nextpower Inc. (NXT). Click either name above to swap in a different company.
Nextpower Inc. is the larger business by last-quarter revenue ($909.4M vs $593.2M, roughly 1.5× GRACO INC). GRACO INC runs the higher net margin — 22.3% vs 14.4%, a 7.9% gap on every dollar of revenue. On growth, Nextpower Inc. posted the faster year-over-year revenue change (33.9% vs 8.1%). GRACO INC produced more free cash flow last quarter ($184.3M vs $118.5M). Over the past eight quarters, Nextpower Inc.'s revenue compounded faster (11.1% CAGR vs 9.8%).
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
Nextpower Inc. (NXT) is a global energy technology provider based in Fremont, California.
GGG vs NXT — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $593.2M | $909.4M |
| Net Profit | $132.5M | $131.2M |
| Gross Margin | 51.7% | 31.7% |
| Operating Margin | 26.7% | 19.4% |
| Net Margin | 22.3% | 14.4% |
| Revenue YoY | 8.1% | 33.9% |
| Net Profit YoY | 21.9% | 13.8% |
| EPS (diluted) | $0.78 | $0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $593.2M | $909.4M | ||
| Q3 25 | $543.4M | $905.3M | ||
| Q2 25 | $571.8M | $864.3M | ||
| Q1 25 | $528.3M | $924.3M | ||
| Q4 24 | $548.7M | $679.4M | ||
| Q3 24 | $519.2M | $635.6M | ||
| Q2 24 | $553.2M | $719.9M | ||
| Q1 24 | $492.2M | $736.5M |
| Q4 25 | $132.5M | $131.2M | ||
| Q3 25 | $137.6M | $146.9M | ||
| Q2 25 | $127.6M | $157.2M | ||
| Q1 25 | $124.1M | $156.8M | ||
| Q4 24 | $108.7M | $115.3M | ||
| Q3 24 | $122.2M | $115.4M | ||
| Q2 24 | $133.0M | $121.7M | ||
| Q1 24 | $122.2M | $205.2M |
| Q4 25 | 51.7% | 31.7% | ||
| Q3 25 | 53.2% | 32.4% | ||
| Q2 25 | 52.4% | 32.6% | ||
| Q1 25 | 52.6% | 33.1% | ||
| Q4 24 | 50.9% | 35.5% | ||
| Q3 24 | 53.2% | 35.4% | ||
| Q2 24 | 54.4% | 33.0% | ||
| Q1 24 | 54.1% | 46.2% |
| Q4 25 | 26.7% | 19.4% | ||
| Q3 25 | 30.3% | 20.0% | ||
| Q2 25 | 27.5% | 21.5% | ||
| Q1 25 | 27.3% | 21.1% | ||
| Q4 24 | 23.7% | 22.1% | ||
| Q3 24 | 28.1% | 21.0% | ||
| Q2 24 | 29.2% | 22.2% | ||
| Q1 24 | 27.0% | 36.8% |
| Q4 25 | 22.3% | 14.4% | ||
| Q3 25 | 25.3% | 16.2% | ||
| Q2 25 | 22.3% | 18.2% | ||
| Q1 25 | 23.5% | 17.0% | ||
| Q4 24 | 19.8% | 17.0% | ||
| Q3 24 | 23.5% | 18.2% | ||
| Q2 24 | 24.0% | 16.9% | ||
| Q1 24 | 24.8% | 27.9% |
| Q4 25 | $0.78 | $0.85 | ||
| Q3 25 | $0.82 | $0.97 | ||
| Q2 25 | $0.76 | $1.04 | ||
| Q1 25 | $0.72 | $1.05 | ||
| Q4 24 | $0.63 | $0.79 | ||
| Q3 24 | $0.71 | $0.79 | ||
| Q2 24 | $0.77 | $0.84 | ||
| Q1 24 | $0.71 | $1.52 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $624.1M | $952.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.7B | $2.2B |
| Total Assets | $3.3B | $3.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $624.1M | $952.6M | ||
| Q3 25 | $618.7M | $845.3M | ||
| Q2 25 | $534.9M | $743.4M | ||
| Q1 25 | $536.1M | $766.1M | ||
| Q4 24 | $675.3M | $693.5M | ||
| Q3 24 | $764.5M | $561.9M | ||
| Q2 24 | $666.0M | $471.9M | ||
| Q1 24 | $622.7M | $474.1M |
| Q4 25 | $2.7B | $2.2B | ||
| Q3 25 | $2.6B | $2.0B | ||
| Q2 25 | $2.5B | $1.8B | ||
| Q1 25 | $2.5B | $1.6B | ||
| Q4 24 | $2.6B | $1.4B | ||
| Q3 24 | $2.5B | $1.3B | ||
| Q2 24 | $2.4B | $1.1B | ||
| Q1 24 | $2.3B | $961.0M |
| Q4 25 | $3.3B | $3.8B | ||
| Q3 25 | $3.2B | $3.7B | ||
| Q2 25 | $3.0B | $3.4B | ||
| Q1 25 | $3.0B | $3.2B | ||
| Q4 24 | $3.1B | $3.0B | ||
| Q3 24 | $3.0B | $2.8B | ||
| Q2 24 | $2.9B | $2.6B | ||
| Q1 24 | $2.8B | $2.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $196.3M | $123.3M |
| Free Cash FlowOCF − Capex | $184.3M | $118.5M |
| FCF MarginFCF / Revenue | 31.1% | 13.0% |
| Capex IntensityCapex / Revenue | 2.0% | 0.5% |
| Cash ConversionOCF / Net Profit | 1.48× | 0.94× |
| TTM Free Cash FlowTrailing 4 quarters | $637.9M | $587.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.3M | $123.3M | ||
| Q3 25 | $179.2M | $186.9M | ||
| Q2 25 | $182.7M | $81.3M | ||
| Q1 25 | $125.4M | $237.3M | ||
| Q4 24 | $185.2M | $143.8M | ||
| Q3 24 | $178.6M | $153.8M | ||
| Q2 24 | $139.0M | $120.8M | ||
| Q1 24 | $118.9M | $111.5M |
| Q4 25 | $184.3M | $118.5M | ||
| Q3 25 | $175.7M | $171.4M | ||
| Q2 25 | $163.1M | $70.1M | ||
| Q1 25 | $114.8M | $227.2M | ||
| Q4 24 | $171.3M | $134.9M | ||
| Q3 24 | $159.2M | $141.8M | ||
| Q2 24 | $102.7M | $118.0M | ||
| Q1 24 | $81.7M | $109.2M |
| Q4 25 | 31.1% | 13.0% | ||
| Q3 25 | 32.3% | 18.9% | ||
| Q2 25 | 28.5% | 8.1% | ||
| Q1 25 | 21.7% | 24.6% | ||
| Q4 24 | 31.2% | 19.9% | ||
| Q3 24 | 30.7% | 22.3% | ||
| Q2 24 | 18.6% | 16.4% | ||
| Q1 24 | 16.6% | 14.8% |
| Q4 25 | 2.0% | 0.5% | ||
| Q3 25 | 0.6% | 1.7% | ||
| Q2 25 | 3.4% | 1.3% | ||
| Q1 25 | 2.0% | 1.1% | ||
| Q4 24 | 2.5% | 1.3% | ||
| Q3 24 | 3.7% | 1.9% | ||
| Q2 24 | 6.6% | 0.4% | ||
| Q1 24 | 7.6% | 0.3% |
| Q4 25 | 1.48× | 0.94× | ||
| Q3 25 | 1.30× | 1.27× | ||
| Q2 25 | 1.43× | 0.52× | ||
| Q1 25 | 1.01× | 1.51× | ||
| Q4 24 | 1.70× | 1.25× | ||
| Q3 24 | 1.46× | 1.33× | ||
| Q2 24 | 1.05× | 0.99× | ||
| Q1 24 | 0.97× | 0.54× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
