vs
Side-by-side financial comparison of GLOBAL INDUSTRIAL Co (GIC) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
GLOBAL INDUSTRIAL Co is the larger business by last-quarter revenue ($345.6M vs $272.2M, roughly 1.3× KILROY REALTY CORP). KILROY REALTY CORP runs the higher net margin — 6.3% vs 4.2%, a 2.1% gap on every dollar of revenue. On growth, GLOBAL INDUSTRIAL Co posted the faster year-over-year revenue change (14.3% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $19.2M). Over the past eight quarters, GLOBAL INDUSTRIAL Co's revenue compounded faster (3.4% CAGR vs -1.2%).
Global Industrial Company is a Port Washington, New York–based company providing industrial and MRO products through a system of branded e-Commerce websites and relationship marketers in North America. The primary brand is Global Industrial.
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
GIC vs KRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $345.6M | $272.2M |
| Net Profit | $14.6M | $17.1M |
| Gross Margin | 34.5% | — |
| Operating Margin | 5.7% | — |
| Net Margin | 4.2% | 6.3% |
| Revenue YoY | 14.3% | -5.0% |
| Net Profit YoY | 36.4% | -73.7% |
| EPS (diluted) | $0.37 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $345.6M | $272.2M | ||
| Q3 25 | $353.6M | $279.7M | ||
| Q2 25 | $358.9M | $289.9M | ||
| Q1 25 | $321.0M | $270.8M | ||
| Q4 24 | $302.3M | $286.4M | ||
| Q3 24 | $342.4M | $289.9M | ||
| Q2 24 | $347.8M | $280.7M | ||
| Q1 24 | $323.4M | $278.6M |
| Q4 25 | $14.6M | $17.1M | ||
| Q3 25 | $18.8M | $162.3M | ||
| Q2 25 | $25.1M | $79.6M | ||
| Q1 25 | $13.6M | $43.7M | ||
| Q4 24 | $10.7M | $65.0M | ||
| Q3 24 | $16.8M | $57.7M | ||
| Q2 24 | $20.3M | $54.5M | ||
| Q1 24 | $13.2M | $55.7M |
| Q4 25 | 34.5% | — | ||
| Q3 25 | 35.6% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 34.0% | — | ||
| Q2 24 | 35.2% | — | ||
| Q1 24 | 34.3% | — |
| Q4 25 | 5.7% | — | ||
| Q3 25 | 7.4% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 7.6% | — | ||
| Q1 24 | 5.4% | — |
| Q4 25 | 4.2% | 6.3% | ||
| Q3 25 | 5.3% | 58.0% | ||
| Q2 25 | 7.0% | 27.4% | ||
| Q1 25 | 4.2% | 16.1% | ||
| Q4 24 | 3.5% | 22.7% | ||
| Q3 24 | 4.9% | 19.9% | ||
| Q2 24 | 5.8% | 19.4% | ||
| Q1 24 | 4.1% | 20.0% |
| Q4 25 | $0.37 | $0.11 | ||
| Q3 25 | $0.48 | $1.31 | ||
| Q2 25 | $0.65 | $0.57 | ||
| Q1 25 | $0.35 | $0.33 | ||
| Q4 24 | $0.28 | $0.50 | ||
| Q3 24 | $0.44 | $0.44 | ||
| Q2 24 | $0.52 | $0.41 | ||
| Q1 24 | $0.34 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $67.5M | $179.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $313.2M | $5.4B |
| Total Assets | $580.8M | $10.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $67.5M | $179.3M | ||
| Q3 25 | $67.2M | $372.4M | ||
| Q2 25 | $55.1M | $193.1M | ||
| Q1 25 | $39.0M | $146.7M | ||
| Q4 24 | $44.6M | $165.7M | ||
| Q3 24 | $38.9M | $625.4M | ||
| Q2 24 | $38.8M | $835.9M | ||
| Q1 24 | $29.9M | $855.0M |
| Q4 25 | $313.2M | $5.4B | ||
| Q3 25 | $316.0M | $5.5B | ||
| Q2 25 | $305.2M | $5.4B | ||
| Q1 25 | $287.9M | $5.4B | ||
| Q4 24 | $281.1M | $5.4B | ||
| Q3 24 | $279.2M | $5.4B | ||
| Q2 24 | $270.4M | $5.4B | ||
| Q1 24 | $260.2M | $5.4B |
| Q4 25 | $580.8M | $10.9B | ||
| Q3 25 | $602.5M | $11.0B | ||
| Q2 25 | $586.5M | $10.9B | ||
| Q1 25 | $536.7M | $10.9B | ||
| Q4 24 | $520.7M | $10.9B | ||
| Q3 24 | $531.6M | $11.4B | ||
| Q2 24 | $542.5M | $11.5B | ||
| Q1 24 | $517.4M | $11.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | $566.3M |
| Free Cash FlowOCF − Capex | $19.2M | $450.3M |
| FCF MarginFCF / Revenue | 5.6% | 165.4% |
| Capex IntensityCapex / Revenue | 0.2% | 42.6% |
| Cash ConversionOCF / Net Profit | 1.37× | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $74.7M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.0M | $566.3M | ||
| Q3 25 | $22.7M | $176.6M | ||
| Q2 25 | $31.7M | $143.7M | ||
| Q1 25 | $3.4M | $136.9M | ||
| Q4 24 | $15.9M | $541.1M | ||
| Q3 24 | $9.6M | $176.3M | ||
| Q2 24 | $18.8M | $88.7M | ||
| Q1 24 | $6.4M | $167.9M |
| Q4 25 | $19.2M | $450.3M | ||
| Q3 25 | $22.0M | $148.7M | ||
| Q2 25 | $30.3M | $118.4M | ||
| Q1 25 | $3.2M | $115.6M | ||
| Q4 24 | $15.2M | $440.8M | ||
| Q3 24 | $8.7M | $147.2M | ||
| Q2 24 | $17.9M | $69.5M | ||
| Q1 24 | $5.1M | $151.9M |
| Q4 25 | 5.6% | 165.4% | ||
| Q3 25 | 6.2% | 53.1% | ||
| Q2 25 | 8.4% | 40.9% | ||
| Q1 25 | 1.0% | 42.7% | ||
| Q4 24 | 5.0% | 153.9% | ||
| Q3 24 | 2.5% | 50.8% | ||
| Q2 24 | 5.1% | 24.7% | ||
| Q1 24 | 1.6% | 54.5% |
| Q4 25 | 0.2% | 42.6% | ||
| Q3 25 | 0.2% | 10.0% | ||
| Q2 25 | 0.4% | 8.7% | ||
| Q1 25 | 0.1% | 7.9% | ||
| Q4 24 | 0.2% | 35.0% | ||
| Q3 24 | 0.3% | 10.1% | ||
| Q2 24 | 0.3% | 6.8% | ||
| Q1 24 | 0.4% | 5.7% |
| Q4 25 | 1.37× | 33.10× | ||
| Q3 25 | 1.21× | 1.09× | ||
| Q2 25 | 1.26× | 1.81× | ||
| Q1 25 | 0.25× | 3.13× | ||
| Q4 24 | 1.49× | 8.32× | ||
| Q3 24 | 0.57× | 3.06× | ||
| Q2 24 | 0.93× | 1.63× | ||
| Q1 24 | 0.48× | 3.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
