vs
Side-by-side financial comparison of Great Lakes Dredge & Dock CORP (GLDD) and INDEPENDENT BANK CORP (INDB). Click either name above to swap in a different company.
Great Lakes Dredge & Dock CORP is the larger business by last-quarter revenue ($256.5M vs $212.5M, roughly 1.2× INDEPENDENT BANK CORP). INDEPENDENT BANK CORP runs the higher net margin — 35.5% vs 4.9%, a 30.5% gap on every dollar of revenue. On growth, INDEPENDENT BANK CORP posted the faster year-over-year revenue change (46.9% vs 26.5%). INDEPENDENT BANK CORP produced more free cash flow last quarter ($75.5M vs $50.3M). Over the past eight quarters, INDEPENDENT BANK CORP's revenue compounded faster (24.3% CAGR vs 13.6%).
Great Lakes Dredge and Dock Company is an American company providing construction services in dredging and land reclamation, currently the largest such provider in the United States. GLD&D operates primarily in the United States but conducts one-quarter of its business overseas. The company was based in Oak Brook, Illinois, but in October 2020 relocated its corporate headquarters to Houston, Texas.
Independent Bank is a bank headquartered in Grand Rapids, Michigan. The bank has 62 branches, all of which are in Michigan.
GLDD vs INDB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $256.5M | $212.5M |
| Net Profit | $12.6M | $75.3M |
| Gross Margin | 20.9% | — |
| Operating Margin | 12.7% | — |
| Net Margin | 4.9% | 35.5% |
| Revenue YoY | 26.5% | 46.9% |
| Net Profit YoY | -35.9% | 50.6% |
| EPS (diluted) | $0.19 | $1.51 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $256.5M | $212.5M | ||
| Q3 25 | $195.2M | $203.3M | ||
| Q2 25 | $193.8M | $147.5M | ||
| Q1 25 | $242.9M | $145.5M | ||
| Q4 24 | $202.8M | $144.7M | ||
| Q3 24 | $191.2M | $141.7M | ||
| Q2 24 | $170.1M | $137.9M | ||
| Q1 24 | $198.7M | $137.4M |
| Q4 25 | $12.6M | $75.3M | ||
| Q3 25 | $17.7M | $34.3M | ||
| Q2 25 | $9.7M | $51.1M | ||
| Q1 25 | $33.4M | $44.4M | ||
| Q4 24 | $19.7M | $50.0M | ||
| Q3 24 | $8.9M | $42.9M | ||
| Q2 24 | $7.7M | $51.3M | ||
| Q1 24 | $21.0M | $47.8M |
| Q4 25 | 20.9% | — | ||
| Q3 25 | 22.4% | — | ||
| Q2 25 | 18.9% | — | ||
| Q1 25 | 28.6% | — | ||
| Q4 24 | 24.1% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 17.5% | — | ||
| Q1 24 | 22.9% | — |
| Q4 25 | 12.7% | — | ||
| Q3 25 | 14.4% | 21.8% | ||
| Q2 25 | 8.8% | 44.6% | ||
| Q1 25 | 20.6% | 39.3% | ||
| Q4 24 | 14.8% | — | ||
| Q3 24 | 8.7% | 39.0% | ||
| Q2 24 | 8.6% | 48.1% | ||
| Q1 24 | 15.8% | 45.5% |
| Q4 25 | 4.9% | 35.5% | ||
| Q3 25 | 9.1% | 16.8% | ||
| Q2 25 | 5.0% | 34.6% | ||
| Q1 25 | 13.8% | 30.5% | ||
| Q4 24 | 9.7% | 34.6% | ||
| Q3 24 | 4.6% | 30.3% | ||
| Q2 24 | 4.5% | 37.2% | ||
| Q1 24 | 10.6% | 34.8% |
| Q4 25 | $0.19 | $1.51 | ||
| Q3 25 | $0.26 | $0.69 | ||
| Q2 25 | $0.14 | $1.20 | ||
| Q1 25 | $0.49 | $1.04 | ||
| Q4 24 | $0.29 | $1.18 | ||
| Q3 24 | $0.13 | $1.01 | ||
| Q2 24 | $0.11 | $1.21 | ||
| Q1 24 | $0.31 | $1.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.4M | — |
| Total DebtLower is stronger | $378.2M | — |
| Stockholders' EquityBook value | $517.1M | $3.6B |
| Total Assets | $1.3B | $24.9B |
| Debt / EquityLower = less leverage | 0.73× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.4M | — | ||
| Q3 25 | $12.7M | — | ||
| Q2 25 | $2.9M | — | ||
| Q1 25 | $11.3M | — | ||
| Q4 24 | $10.2M | — | ||
| Q3 24 | $12.0M | — | ||
| Q2 24 | $23.1M | — | ||
| Q1 24 | $22.8M | — |
| Q4 25 | $378.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $448.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $517.1M | $3.6B | ||
| Q3 25 | $502.1M | $3.5B | ||
| Q2 25 | $481.9M | $3.1B | ||
| Q1 25 | $479.9M | $3.0B | ||
| Q4 24 | $448.9M | $3.0B | ||
| Q3 24 | $425.4M | $3.0B | ||
| Q2 24 | $418.0M | $2.9B | ||
| Q1 24 | $409.0M | $2.9B |
| Q4 25 | $1.3B | $24.9B | ||
| Q3 25 | $1.3B | $25.0B | ||
| Q2 25 | $1.2B | $20.0B | ||
| Q1 25 | $1.2B | $19.9B | ||
| Q4 24 | $1.3B | $19.4B | ||
| Q3 24 | $1.1B | $19.4B | ||
| Q2 24 | $1.1B | $19.4B | ||
| Q1 24 | $1.1B | $19.3B |
| Q4 25 | 0.73× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $79.7M | $78.9M |
| Free Cash FlowOCF − Capex | $50.3M | $75.5M |
| FCF MarginFCF / Revenue | 19.6% | 35.5% |
| Capex IntensityCapex / Revenue | 11.5% | 1.6% |
| Cash ConversionOCF / Net Profit | 6.31× | 1.05× |
| TTM Free Cash FlowTrailing 4 quarters | $99.5M | $239.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $79.7M | $78.9M | ||
| Q3 25 | $49.2M | $52.2M | ||
| Q2 25 | $56.9M | $106.7M | ||
| Q1 25 | $60.9M | $13.3M | ||
| Q4 24 | $-13.5M | $42.9M | ||
| Q3 24 | $26.8M | $70.2M | ||
| Q2 24 | $18.4M | $65.6M | ||
| Q1 24 | $38.4M | $51.1M |
| Q4 25 | $50.3M | $75.5M | ||
| Q3 25 | $13.2M | $49.7M | ||
| Q2 25 | $-3.7M | $102.5M | ||
| Q1 25 | $39.6M | $11.3M | ||
| Q4 24 | $-36.1M | $36.5M | ||
| Q3 24 | $-11.5M | $64.4M | ||
| Q2 24 | $-34.0M | $61.9M | ||
| Q1 24 | $26.5M | $46.7M |
| Q4 25 | 19.6% | 35.5% | ||
| Q3 25 | 6.8% | 24.4% | ||
| Q2 25 | -1.9% | 69.5% | ||
| Q1 25 | 16.3% | 7.8% | ||
| Q4 24 | -17.8% | 25.2% | ||
| Q3 24 | -6.0% | 45.4% | ||
| Q2 24 | -20.0% | 44.9% | ||
| Q1 24 | 13.4% | 34.0% |
| Q4 25 | 11.5% | 1.6% | ||
| Q3 25 | 18.4% | 1.2% | ||
| Q2 25 | 31.3% | 2.9% | ||
| Q1 25 | 8.7% | 1.4% | ||
| Q4 24 | 11.2% | 4.4% | ||
| Q3 24 | 20.0% | 4.1% | ||
| Q2 24 | 30.8% | 2.7% | ||
| Q1 24 | 6.0% | 3.2% |
| Q4 25 | 6.31× | 1.05× | ||
| Q3 25 | 2.77× | 1.52× | ||
| Q2 25 | 5.87× | 2.09× | ||
| Q1 25 | 1.82× | 0.30× | ||
| Q4 24 | -0.69× | 0.86× | ||
| Q3 24 | 3.02× | 1.64× | ||
| Q2 24 | 2.39× | 1.28× | ||
| Q1 24 | 1.83× | 1.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
