vs
Side-by-side financial comparison of Gogo Inc. (GOGO) and IDACORP INC (IDA). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $230.6M, roughly 1.6× Gogo Inc.). IDACORP INC runs the higher net margin — 12.1% vs -4.3%, a 16.4% gap on every dollar of revenue. On growth, Gogo Inc. posted the faster year-over-year revenue change (67.3% vs -4.2%). Gogo Inc. produced more free cash flow last quarter ($-25.4M vs $-216.2M). Over the past eight quarters, Gogo Inc.'s revenue compounded faster (48.7% CAGR vs -7.2%).
Gogo Inc. is an American provider of in-flight broadband Internet service and other connectivity services for business aircraft, headquartered in Broomfield, Colorado. Through its Gogo LLC subsidiary, Gogo previously provided in-flight WiFi to 17 airlines until the Commercial Air business was sold to Intelsat for $400 million in December 2020. According to Gogo, over 2,500 commercial aircraft and 6,600 business aircraft have been equipped with its onboard Wi-Fi services. The company is the de...
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
GOGO vs IDA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $230.6M | $360.1M |
| Net Profit | $-10.0M | $43.6M |
| Gross Margin | — | — |
| Operating Margin | 6.2% | 14.9% |
| Net Margin | -4.3% | 12.1% |
| Revenue YoY | 67.3% | -4.2% |
| Net Profit YoY | 64.6% | 15.1% |
| EPS (diluted) | $-0.08 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $230.6M | $360.1M | ||
| Q3 25 | $223.6M | $526.4M | ||
| Q2 25 | $226.0M | $449.3M | ||
| Q1 25 | $230.3M | $411.1M | ||
| Q4 24 | $137.8M | $375.9M | ||
| Q3 24 | $100.5M | $532.5M | ||
| Q2 24 | $102.1M | $442.6M | ||
| Q1 24 | $104.3M | $417.9M |
| Q4 25 | $-10.0M | $43.6M | ||
| Q3 25 | $-1.9M | $124.4M | ||
| Q2 25 | $12.8M | $95.8M | ||
| Q1 25 | $12.0M | $59.6M | ||
| Q4 24 | $-28.2M | $37.9M | ||
| Q3 24 | $10.6M | $113.6M | ||
| Q2 24 | $839.0K | $89.5M | ||
| Q1 24 | $30.5M | $48.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 87.8% | — | ||
| Q1 25 | 87.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 6.2% | 14.9% | ||
| Q3 25 | 12.9% | 27.5% | ||
| Q2 25 | 15.9% | 22.4% | ||
| Q1 25 | 15.3% | 13.4% | ||
| Q4 24 | -17.5% | 11.0% | ||
| Q3 24 | 19.0% | 25.1% | ||
| Q2 24 | 21.2% | 23.3% | ||
| Q1 24 | 33.2% | 11.9% |
| Q4 25 | -4.3% | 12.1% | ||
| Q3 25 | -0.9% | 23.6% | ||
| Q2 25 | 5.7% | 21.3% | ||
| Q1 25 | 5.2% | 14.5% | ||
| Q4 24 | -20.5% | 10.1% | ||
| Q3 24 | 10.6% | 21.3% | ||
| Q2 24 | 0.8% | 20.2% | ||
| Q1 24 | 29.2% | 11.5% |
| Q4 25 | $-0.08 | $0.78 | ||
| Q3 25 | $-0.01 | $2.26 | ||
| Q2 25 | $0.09 | $1.76 | ||
| Q1 25 | $0.09 | $1.10 | ||
| Q4 24 | $-0.22 | $0.72 | ||
| Q3 24 | $0.08 | $2.12 | ||
| Q2 24 | $0.01 | $1.71 | ||
| Q1 24 | $0.23 | $0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | $215.7M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $101.1M | $3.6B |
| Total Assets | $1.3B | $10.2B |
| Debt / EquityLower = less leverage | — | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $125.2M | $215.7M | ||
| Q3 25 | $133.6M | $333.2M | ||
| Q2 25 | $102.1M | $474.5M | ||
| Q1 25 | $70.3M | $634.5M | ||
| Q4 24 | $41.8M | $368.9M | ||
| Q3 24 | $176.7M | $427.9M | ||
| Q2 24 | $161.6M | $169.6M | ||
| Q1 24 | $152.8M | $157.6M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $101.1M | $3.6B | ||
| Q3 25 | $107.0M | $3.5B | ||
| Q2 25 | $102.8M | $3.4B | ||
| Q1 25 | $82.9M | $3.3B | ||
| Q4 24 | $69.3M | $3.3B | ||
| Q3 24 | $52.7M | $3.3B | ||
| Q2 24 | $52.0M | $3.2B | ||
| Q1 24 | $62.4M | $2.9B |
| Q4 25 | $1.3B | $10.2B | ||
| Q3 25 | $1.3B | $10.1B | ||
| Q2 25 | $1.3B | $9.9B | ||
| Q1 25 | $1.2B | $9.6B | ||
| Q4 24 | $1.2B | $9.2B | ||
| Q3 24 | $810.7M | $9.1B | ||
| Q2 24 | $802.7M | $8.7B | ||
| Q1 24 | $809.0M | $8.3B |
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.5M | $137.8M |
| Free Cash FlowOCF − Capex | $-25.4M | $-216.2M |
| FCF MarginFCF / Revenue | -11.0% | -60.0% |
| Capex IntensityCapex / Revenue | 14.7% | 98.3% |
| Cash ConversionOCF / Net Profit | — | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | $65.1M | $-577.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | $137.8M | ||
| Q3 25 | $46.8M | $162.8M | ||
| Q2 25 | $36.7M | $176.9M | ||
| Q1 25 | $32.5M | $124.3M | ||
| Q4 24 | $-38.3M | $136.4M | ||
| Q3 24 | $25.1M | $201.9M | ||
| Q2 24 | $24.9M | $146.4M | ||
| Q1 24 | $29.7M | $109.7M |
| Q4 25 | $-25.4M | $-216.2M | ||
| Q3 25 | $27.3M | $-127.9M | ||
| Q2 25 | $33.5M | $-156.4M | ||
| Q1 25 | $29.7M | $-77.0M | ||
| Q4 24 | $-42.6M | $-48.9M | ||
| Q3 24 | $20.7M | $-16.1M | ||
| Q2 24 | $21.6M | $-199.6M | ||
| Q1 24 | $28.2M | $-150.3M |
| Q4 25 | -11.0% | -60.0% | ||
| Q3 25 | 12.2% | -24.3% | ||
| Q2 25 | 14.8% | -34.8% | ||
| Q1 25 | 12.9% | -18.7% | ||
| Q4 24 | -30.9% | -13.0% | ||
| Q3 24 | 20.6% | -3.0% | ||
| Q2 24 | 21.1% | -45.1% | ||
| Q1 24 | 27.0% | -36.0% |
| Q4 25 | 14.7% | 98.3% | ||
| Q3 25 | 8.7% | 55.2% | ||
| Q2 25 | 1.4% | 74.2% | ||
| Q1 25 | 1.2% | 49.0% | ||
| Q4 24 | 3.1% | 49.3% | ||
| Q3 24 | 4.4% | 41.0% | ||
| Q2 24 | 3.3% | 78.2% | ||
| Q1 24 | 1.4% | 62.2% |
| Q4 25 | — | 3.16× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | 2.87× | 1.85× | ||
| Q1 25 | 2.70× | 2.08× | ||
| Q4 24 | — | 3.60× | ||
| Q3 24 | 2.36× | 1.78× | ||
| Q2 24 | 29.74× | 1.63× | ||
| Q1 24 | 0.97× | 2.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GOGO
| Services | $191.9M | 83% |
| Products | $38.7M | 17% |
| Fcc Reimbursement Program | $2.0M | 1% |
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
