vs
Side-by-side financial comparison of Gogo Inc. (GOGO) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
Gogo Inc. is the larger business by last-quarter revenue ($230.6M vs $121.0M, roughly 1.9× Ramaco Resources, Inc.). Gogo Inc. runs the higher net margin — -4.3% vs -11.0%, a 6.7% gap on every dollar of revenue. On growth, Gogo Inc. posted the faster year-over-year revenue change (67.3% vs -27.7%). Ramaco Resources, Inc. produced more free cash flow last quarter ($-17.5M vs $-25.4M). Over the past eight quarters, Gogo Inc.'s revenue compounded faster (48.7% CAGR vs -22.7%).
Gogo Inc. is an American provider of in-flight broadband Internet service and other connectivity services for business aircraft, headquartered in Broomfield, Colorado. Through its Gogo LLC subsidiary, Gogo previously provided in-flight WiFi to 17 airlines until the Commercial Air business was sold to Intelsat for $400 million in December 2020. According to Gogo, over 2,500 commercial aircraft and 6,600 business aircraft have been equipped with its onboard Wi-Fi services. The company is the de...
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
GOGO vs METC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $230.6M | $121.0M |
| Net Profit | $-10.0M | $-13.3M |
| Gross Margin | — | 15.8% |
| Operating Margin | 6.2% | -12.0% |
| Net Margin | -4.3% | -11.0% |
| Revenue YoY | 67.3% | -27.7% |
| Net Profit YoY | 64.6% | -5468.2% |
| EPS (diluted) | $-0.08 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $230.6M | — | ||
| Q3 25 | $223.6M | $121.0M | ||
| Q2 25 | $226.0M | $153.0M | ||
| Q1 25 | $230.3M | $134.7M | ||
| Q4 24 | $137.8M | $170.9M | ||
| Q3 24 | $100.5M | $167.4M | ||
| Q2 24 | $102.1M | $155.3M | ||
| Q1 24 | $104.3M | $172.7M |
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-1.9M | $-13.3M | ||
| Q2 25 | $12.8M | $-14.0M | ||
| Q1 25 | $12.0M | $-9.5M | ||
| Q4 24 | $-28.2M | $3.9M | ||
| Q3 24 | $10.6M | $-239.0K | ||
| Q2 24 | $839.0K | $5.5M | ||
| Q1 24 | $30.5M | $2.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 15.8% | ||
| Q2 25 | 87.8% | 12.3% | ||
| Q1 25 | 87.3% | 15.2% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 19.5% | ||
| Q2 24 | — | 21.0% | ||
| Q1 24 | — | 19.1% |
| Q4 25 | 6.2% | — | ||
| Q3 25 | 12.9% | -12.0% | ||
| Q2 25 | 15.9% | -9.1% | ||
| Q1 25 | 15.3% | -8.9% | ||
| Q4 24 | -17.5% | 3.7% | ||
| Q3 24 | 19.0% | 1.0% | ||
| Q2 24 | 21.2% | 3.5% | ||
| Q1 24 | 33.2% | 1.9% |
| Q4 25 | -4.3% | — | ||
| Q3 25 | -0.9% | -11.0% | ||
| Q2 25 | 5.7% | -9.1% | ||
| Q1 25 | 5.2% | -7.0% | ||
| Q4 24 | -20.5% | 2.3% | ||
| Q3 24 | 10.6% | -0.1% | ||
| Q2 24 | 0.8% | 3.6% | ||
| Q1 24 | 29.2% | 1.2% |
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $-0.01 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-0.22 | $0.06 | ||
| Q3 24 | $0.08 | $-0.03 | ||
| Q2 24 | $0.01 | $0.08 | ||
| Q1 24 | $0.23 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | $193.8M |
| Total DebtLower is stronger | — | $116.3M |
| Stockholders' EquityBook value | $101.1M | $526.9M |
| Total Assets | $1.3B | $849.7M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $125.2M | — | ||
| Q3 25 | $133.6M | $193.8M | ||
| Q2 25 | $102.1M | $28.1M | ||
| Q1 25 | $70.3M | $43.5M | ||
| Q4 24 | $41.8M | $33.0M | ||
| Q3 24 | $176.7M | $22.9M | ||
| Q2 24 | $161.6M | $27.6M | ||
| Q1 24 | $152.8M | $30.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $116.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $101.1M | — | ||
| Q3 25 | $107.0M | $526.9M | ||
| Q2 25 | $102.8M | $347.4M | ||
| Q1 25 | $82.9M | $355.2M | ||
| Q4 24 | $69.3M | $362.8M | ||
| Q3 24 | $52.7M | $361.8M | ||
| Q2 24 | $52.0M | $366.1M | ||
| Q1 24 | $62.4M | $372.3M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | $849.7M | ||
| Q2 25 | $1.3B | $674.6M | ||
| Q1 25 | $1.2B | $685.7M | ||
| Q4 24 | $1.2B | $674.7M | ||
| Q3 24 | $810.7M | $645.4M | ||
| Q2 24 | $802.7M | $659.2M | ||
| Q1 24 | $809.0M | $674.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.5M | $-1.4M |
| Free Cash FlowOCF − Capex | $-25.4M | $-17.5M |
| FCF MarginFCF / Revenue | -11.0% | -14.5% |
| Capex IntensityCapex / Revenue | 14.7% | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $65.1M | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | — | ||
| Q3 25 | $46.8M | $-1.4M | ||
| Q2 25 | $36.7M | $-4.3M | ||
| Q1 25 | $32.5M | $26.0M | ||
| Q4 24 | $-38.3M | $15.7M | ||
| Q3 24 | $25.1M | $37.4M | ||
| Q2 24 | $24.9M | $34.4M | ||
| Q1 24 | $29.7M | $25.2M |
| Q4 25 | $-25.4M | — | ||
| Q3 25 | $27.3M | $-17.5M | ||
| Q2 25 | $33.5M | $-19.8M | ||
| Q1 25 | $29.7M | $7.6M | ||
| Q4 24 | $-42.6M | $5.1M | ||
| Q3 24 | $20.7M | $25.6M | ||
| Q2 24 | $21.6M | $20.3M | ||
| Q1 24 | $28.2M | $6.5M |
| Q4 25 | -11.0% | — | ||
| Q3 25 | 12.2% | -14.5% | ||
| Q2 25 | 14.8% | -13.0% | ||
| Q1 25 | 12.9% | 5.6% | ||
| Q4 24 | -30.9% | 3.0% | ||
| Q3 24 | 20.6% | 15.3% | ||
| Q2 24 | 21.1% | 13.1% | ||
| Q1 24 | 27.0% | 3.7% |
| Q4 25 | 14.7% | — | ||
| Q3 25 | 8.7% | 13.3% | ||
| Q2 25 | 1.4% | 10.2% | ||
| Q1 25 | 1.2% | 13.7% | ||
| Q4 24 | 3.1% | 6.2% | ||
| Q3 24 | 4.4% | 7.0% | ||
| Q2 24 | 3.3% | 9.1% | ||
| Q1 24 | 1.4% | 10.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.87× | — | ||
| Q1 25 | 2.70× | — | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | 2.36× | — | ||
| Q2 24 | 29.74× | 6.21× | ||
| Q1 24 | 0.97× | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GOGO
| Services | $191.9M | 83% |
| Products | $38.7M | 17% |
| Fcc Reimbursement Program | $2.0M | 1% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
