vs
Side-by-side financial comparison of GRAPHIC PACKAGING HOLDING CO (GPK) and Incyte (INCY). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $1.3B, roughly 1.6× Incyte). Incyte runs the higher net margin — 23.8% vs 3.4%, a 20.4% gap on every dollar of revenue. On growth, Incyte posted the faster year-over-year revenue change (20.9% vs 0.2%). Over the past eight quarters, Incyte's revenue compounded faster (10.4% CAGR vs -3.5%).
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
Incyte Corporation is an American multinational pharmaceutical company with headquarters in Wilmington, Delaware. The company currently operates manufacturing and R&D locations in North America, Europe, and Asia.
GPK vs INCY — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $1.3B |
| Net Profit | $71.0M | $303.3M |
| Gross Margin | 14.1% | — |
| Operating Margin | 7.4% | 23.7% |
| Net Margin | 3.4% | 23.8% |
| Revenue YoY | 0.2% | 20.9% |
| Net Profit YoY | -48.6% | 91.7% |
| EPS (diluted) | $0.24 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $1.3B | ||
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.2B | $1.4B | ||
| Q2 25 | $2.2B | $1.2B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $2.1B | $1.2B | ||
| Q3 24 | $2.2B | $1.1B | ||
| Q2 24 | $2.2B | $1.0B |
| Q1 26 | — | $303.3M | ||
| Q4 25 | $71.0M | $299.3M | ||
| Q3 25 | $142.0M | $424.2M | ||
| Q2 25 | $104.0M | $405.0M | ||
| Q1 25 | $127.0M | $158.2M | ||
| Q4 24 | $138.0M | $201.2M | ||
| Q3 24 | $165.0M | $106.5M | ||
| Q2 24 | $190.0M | $-444.6M |
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 92.0% | ||
| Q3 25 | 19.6% | 92.8% | ||
| Q2 25 | 18.7% | 93.5% | ||
| Q1 25 | 20.6% | 93.0% | ||
| Q4 24 | 21.4% | 92.5% | ||
| Q3 24 | 22.3% | 92.4% | ||
| Q2 24 | 21.2% | 92.7% |
| Q1 26 | — | 23.7% | ||
| Q4 25 | 7.4% | 22.3% | ||
| Q3 25 | 10.7% | 32.5% | ||
| Q2 25 | 8.8% | 43.6% | ||
| Q1 25 | 10.5% | 19.5% | ||
| Q4 24 | 11.4% | 25.6% | ||
| Q3 24 | 12.6% | 12.8% | ||
| Q2 24 | 14.5% | -45.8% |
| Q1 26 | — | 23.8% | ||
| Q4 25 | 3.4% | 19.9% | ||
| Q3 25 | 6.5% | 31.1% | ||
| Q2 25 | 4.7% | 33.3% | ||
| Q1 25 | 6.0% | 15.0% | ||
| Q4 24 | 6.6% | 17.1% | ||
| Q3 24 | 7.5% | 9.4% | ||
| Q2 24 | 8.5% | -42.6% |
| Q1 26 | — | $1.47 | ||
| Q4 25 | $0.24 | $1.46 | ||
| Q3 25 | $0.48 | $2.11 | ||
| Q2 25 | $0.34 | $2.04 | ||
| Q1 25 | $0.42 | $0.80 | ||
| Q4 24 | $0.46 | $0.90 | ||
| Q3 24 | $0.55 | $0.54 | ||
| Q2 24 | $0.62 | $-2.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $261.0M | — |
| Total DebtLower is stronger | $5.0B | — |
| Stockholders' EquityBook value | $3.3B | $5.6B |
| Total Assets | $11.8B | $7.3B |
| Debt / EquityLower = less leverage | 1.51× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $261.0M | $3.1B | ||
| Q3 25 | $120.0M | $2.5B | ||
| Q2 25 | $120.0M | $2.0B | ||
| Q1 25 | $129.0M | $1.9B | ||
| Q4 24 | $157.0M | $1.7B | ||
| Q3 24 | $126.0M | $1.3B | ||
| Q2 24 | $125.0M | $987.3M |
| Q1 26 | — | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.9B | — |
| Q1 26 | — | $5.6B | ||
| Q4 25 | $3.3B | $5.2B | ||
| Q3 25 | $3.3B | $4.7B | ||
| Q2 25 | $3.2B | $4.2B | ||
| Q1 25 | $3.2B | $3.7B | ||
| Q4 24 | $3.0B | $3.4B | ||
| Q3 24 | $3.0B | $3.2B | ||
| Q2 24 | $2.8B | $3.0B |
| Q1 26 | — | $7.3B | ||
| Q4 25 | $11.8B | $7.0B | ||
| Q3 25 | $11.9B | $6.3B | ||
| Q2 25 | $11.8B | $5.8B | ||
| Q1 25 | $11.5B | $5.7B | ||
| Q4 24 | $11.1B | $5.4B | ||
| Q3 24 | $11.2B | $5.0B | ||
| Q2 24 | $10.8B | $4.7B |
| Q1 26 | — | — | ||
| Q4 25 | 1.51× | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.75× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $521.0M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 7.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $521.0M | $543.3M | ||
| Q3 25 | $227.0M | $559.4M | ||
| Q2 25 | $267.0M | $44.7M | ||
| Q1 25 | $-174.0M | $266.1M | ||
| Q4 24 | $489.0M | $381.2M | ||
| Q3 24 | $187.0M | $310.9M | ||
| Q2 24 | $161.0M | $-575.6M |
| Q1 26 | — | — | ||
| Q4 25 | 7.34× | 1.82× | ||
| Q3 25 | 1.60× | 1.32× | ||
| Q2 25 | 2.57× | 0.11× | ||
| Q1 25 | -1.37× | 1.68× | ||
| Q4 24 | 3.54× | 1.89× | ||
| Q3 24 | 1.13× | 2.92× | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
INCY
Segment breakdown not available.
