vs
Side-by-side financial comparison of GRAPHIC PACKAGING HOLDING CO (GPK) and UGI CORP (UGI). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $2.1B, roughly 1.0× UGI CORP). UGI CORP runs the higher net margin — 14.4% vs 3.4%, a 11.0% gap on every dollar of revenue. On growth, UGI CORP posted the faster year-over-year revenue change (3.9% vs 0.2%). Over the past eight quarters, GRAPHIC PACKAGING HOLDING CO's revenue compounded faster (-3.5% CAGR vs -7.5%).
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
UGI Corporation is a natural gas and electric power distribution company headquartered in King of Prussia, Pennsylvania, with extensive operations in the United States and Europe.
GPK vs UGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $2.1B |
| Net Profit | $71.0M | $297.0M |
| Gross Margin | 14.1% | — |
| Operating Margin | 7.4% | 22.0% |
| Net Margin | 3.4% | 14.4% |
| Revenue YoY | 0.2% | 3.9% |
| Net Profit YoY | -48.6% | -20.8% |
| EPS (diluted) | $0.24 | $1.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.4B | ||
| Q1 25 | $2.1B | $2.6B | ||
| Q4 24 | $2.1B | $2.0B | ||
| Q3 24 | $2.2B | $1.2B | ||
| Q2 24 | $2.2B | $1.4B | ||
| Q1 24 | $2.3B | $2.4B |
| Q4 25 | $71.0M | $297.0M | ||
| Q3 25 | $142.0M | $-13.0M | ||
| Q2 25 | $104.0M | $-163.0M | ||
| Q1 25 | $127.0M | $479.0M | ||
| Q4 24 | $138.0M | $375.0M | ||
| Q3 24 | $165.0M | $-273.0M | ||
| Q2 24 | $190.0M | $-48.0M | ||
| Q1 24 | $165.0M | $496.0M |
| Q4 25 | 14.1% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 23.0% | — |
| Q4 25 | 7.4% | 22.0% | ||
| Q3 25 | 10.7% | 1.1% | ||
| Q2 25 | 8.8% | -6.8% | ||
| Q1 25 | 10.5% | 26.6% | ||
| Q4 24 | 11.4% | 24.5% | ||
| Q3 24 | 12.6% | -20.4% | ||
| Q2 24 | 14.5% | 5.0% | ||
| Q1 24 | 12.4% | 29.7% |
| Q4 25 | 3.4% | 14.4% | ||
| Q3 25 | 6.5% | -1.1% | ||
| Q2 25 | 4.7% | -12.0% | ||
| Q1 25 | 6.0% | 18.2% | ||
| Q4 24 | 6.6% | 18.9% | ||
| Q3 24 | 7.5% | -22.6% | ||
| Q2 24 | 8.5% | -3.6% | ||
| Q1 24 | 7.3% | 20.6% |
| Q4 25 | $0.24 | $1.34 | ||
| Q3 25 | $0.48 | $-0.08 | ||
| Q2 25 | $0.34 | $-0.76 | ||
| Q1 25 | $0.42 | $2.19 | ||
| Q4 24 | $0.46 | $1.74 | ||
| Q3 24 | $0.55 | $-1.26 | ||
| Q2 24 | $0.62 | $-0.23 | ||
| Q1 24 | $0.53 | $2.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $261.0M | $251.0M |
| Total DebtLower is stronger | $5.0B | $6.0B |
| Stockholders' EquityBook value | $3.3B | $5.0B |
| Total Assets | $11.8B | $15.8B |
| Debt / EquityLower = less leverage | 1.51× | 1.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $261.0M | $251.0M | ||
| Q3 25 | $120.0M | $335.0M | ||
| Q2 25 | $120.0M | $350.0M | ||
| Q1 25 | $129.0M | $426.0M | ||
| Q4 24 | $157.0M | $240.0M | ||
| Q3 24 | $126.0M | $213.0M | ||
| Q2 24 | $125.0M | $183.0M | ||
| Q1 24 | $136.0M | $263.0M |
| Q4 25 | $5.0B | $6.0B | ||
| Q3 25 | $5.5B | $6.5B | ||
| Q2 25 | $5.4B | $5.7B | ||
| Q1 25 | $5.7B | $6.6B | ||
| Q4 24 | $5.1B | $6.6B | ||
| Q3 24 | $5.4B | $6.4B | ||
| Q2 24 | $4.9B | $6.3B | ||
| Q1 24 | $4.9B | $6.7B |
| Q4 25 | $3.3B | $5.0B | ||
| Q3 25 | $3.3B | $4.8B | ||
| Q2 25 | $3.2B | $4.9B | ||
| Q1 25 | $3.2B | $5.0B | ||
| Q4 24 | $3.0B | $4.6B | ||
| Q3 24 | $3.0B | $4.3B | ||
| Q2 24 | $2.8B | $4.7B | ||
| Q1 24 | $2.9B | $4.8B |
| Q4 25 | $11.8B | $15.8B | ||
| Q3 25 | $11.9B | $15.5B | ||
| Q2 25 | $11.8B | $15.4B | ||
| Q1 25 | $11.5B | $15.7B | ||
| Q4 24 | $11.1B | $15.4B | ||
| Q3 24 | $11.2B | $15.1B | ||
| Q2 24 | $10.8B | $15.1B | ||
| Q1 24 | $11.3B | $15.6B |
| Q4 25 | 1.51× | 1.19× | ||
| Q3 25 | 1.67× | 1.37× | ||
| Q2 25 | 1.68× | 1.17× | ||
| Q1 25 | 1.80× | 1.32× | ||
| Q4 24 | 1.71× | 1.44× | ||
| Q3 24 | 1.79× | 1.48× | ||
| Q2 24 | 1.75× | 1.34× | ||
| Q1 24 | 1.73× | 1.40× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $521.0M | $66.0M |
| Free Cash FlowOCF − Capex | — | $-155.0M |
| FCF MarginFCF / Revenue | — | -7.5% |
| Capex IntensityCapex / Revenue | — | 10.7% |
| Cash ConversionOCF / Net Profit | 7.34× | 0.22× |
| TTM Free Cash FlowTrailing 4 quarters | — | $282.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $521.0M | $66.0M | ||
| Q3 25 | $227.0M | $90.0M | ||
| Q2 25 | $267.0M | $289.0M | ||
| Q1 25 | $-174.0M | $684.0M | ||
| Q4 24 | $489.0M | $164.0M | ||
| Q3 24 | $187.0M | $151.0M | ||
| Q2 24 | $161.0M | $390.0M | ||
| Q1 24 | $3.0M | $522.0M |
| Q4 25 | — | $-155.0M | ||
| Q3 25 | — | $-168.0M | ||
| Q2 25 | — | $67.0M | ||
| Q1 25 | — | $538.0M | ||
| Q4 24 | — | $-47.0M | ||
| Q3 24 | — | $-115.0M | ||
| Q2 24 | — | $185.0M | ||
| Q1 24 | — | $353.0M |
| Q4 25 | — | -7.5% | ||
| Q3 25 | — | -14.4% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | 20.4% | ||
| Q4 24 | — | -2.4% | ||
| Q3 24 | — | -9.5% | ||
| Q2 24 | — | 13.7% | ||
| Q1 24 | — | 14.6% |
| Q4 25 | — | 10.7% | ||
| Q3 25 | — | 22.1% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 15.2% | ||
| Q1 24 | — | 7.0% |
| Q4 25 | 7.34× | 0.22× | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | 2.57× | — | ||
| Q1 25 | -1.37× | 1.43× | ||
| Q4 24 | 3.54× | 0.44× | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.02× | 1.05× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
UGI
Segment breakdown not available.
