vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and HA Sustainable Infrastructure Capital, Inc. (HASI). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $114.8M, roughly 1.8× HA Sustainable Infrastructure Capital, Inc.). On growth, HA Sustainable Infrastructure Capital, Inc. posted the faster year-over-year revenue change (13.3% vs 0.4%). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs 4.2%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
HA Sustainable Infrastructure Capital, Inc. (HASI) is a specialized investment firm focused on sustainable infrastructure assets covering renewable energy, energy efficiency, sustainable real estate and low-carbon utility segments. It primarily operates in North American markets, providing long-term capital to eligible sustainable projects and delivering stable risk-adjusted returns to investors through recurring cash flows from operational underlying assets.
GPRO vs HASI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $114.8M |
| Net Profit | — | $-53.8M |
| Gross Margin | 31.8% | — |
| Operating Margin | -4.1% | -57.4% |
| Net Margin | — | -46.8% |
| Revenue YoY | 0.4% | 13.3% |
| Net Profit YoY | — | -176.7% |
| EPS (diluted) | $-0.06 | $-0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $114.8M | ||
| Q3 25 | $162.9M | $103.1M | ||
| Q2 25 | $152.6M | $85.7M | ||
| Q1 25 | $134.3M | $96.9M | ||
| Q4 24 | $200.9M | $101.3M | ||
| Q3 24 | $258.9M | $82.0M | ||
| Q2 24 | $186.2M | $94.5M | ||
| Q1 24 | $155.5M | $105.8M |
| Q4 25 | — | $-53.8M | ||
| Q3 25 | $-21.3M | $83.3M | ||
| Q2 25 | $-16.4M | $98.4M | ||
| Q1 25 | $-46.7M | $56.6M | ||
| Q4 24 | — | $70.1M | ||
| Q3 24 | $-8.2M | $-19.6M | ||
| Q2 24 | $-47.8M | $26.5M | ||
| Q1 24 | $-339.1M | $123.0M |
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.1% | — | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 35.5% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 34.1% | — |
| Q4 25 | -4.1% | -57.4% | ||
| Q3 25 | -9.8% | — | ||
| Q2 25 | -9.2% | — | ||
| Q1 25 | -33.7% | 84.7% | ||
| Q4 24 | -19.5% | 90.9% | ||
| Q3 24 | -3.1% | -32.1% | ||
| Q2 24 | -25.0% | 39.5% | ||
| Q1 24 | -26.6% | — |
| Q4 25 | — | -46.8% | ||
| Q3 25 | -13.0% | 80.8% | ||
| Q2 25 | -10.8% | 114.9% | ||
| Q1 25 | -34.8% | 58.4% | ||
| Q4 24 | — | 69.2% | ||
| Q3 24 | -3.2% | -23.9% | ||
| Q2 24 | -25.7% | 28.1% | ||
| Q1 24 | -218.1% | 116.3% |
| Q4 25 | $-0.06 | $-0.38 | ||
| Q3 25 | $-0.13 | $0.61 | ||
| Q2 25 | $-0.10 | $0.74 | ||
| Q1 25 | $-0.30 | $0.44 | ||
| Q4 24 | $-0.22 | $0.58 | ||
| Q3 24 | $-0.05 | $-0.17 | ||
| Q2 24 | $-0.31 | $0.23 | ||
| Q1 24 | $-2.24 | $0.98 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $110.2M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $2.7B |
| Total Assets | $428.0M | $8.2B |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $110.2M | ||
| Q3 25 | $152.8M | $301.8M | ||
| Q2 25 | $58.6M | $86.5M | ||
| Q1 25 | $69.6M | $67.4M | ||
| Q4 24 | $102.8M | $129.8M | ||
| Q3 24 | $130.2M | $44.1M | ||
| Q2 24 | $133.0M | $145.7M | ||
| Q1 24 | $133.7M | $61.4M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | $2.7B | ||
| Q3 25 | $80.5M | $2.7B | ||
| Q2 25 | $97.9M | $2.6B | ||
| Q1 25 | $110.0M | $2.5B | ||
| Q4 24 | $151.7M | $2.4B | ||
| Q3 24 | $183.9M | $2.3B | ||
| Q2 24 | $184.7M | $2.3B | ||
| Q1 24 | $224.9M | $2.3B |
| Q4 25 | $428.0M | $8.2B | ||
| Q3 25 | $538.6M | $8.2B | ||
| Q2 25 | $439.0M | $7.6B | ||
| Q1 25 | $462.5M | $7.5B | ||
| Q4 24 | $543.7M | $7.1B | ||
| Q3 24 | $661.6M | $6.7B | ||
| Q2 24 | $556.8M | $6.7B | ||
| Q1 24 | $575.8M | $6.7B |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $167.3M |
| Free Cash FlowOCF − Capex | $15.0M | — |
| FCF MarginFCF / Revenue | 7.4% | — |
| Capex IntensityCapex / Revenue | 0.3% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $167.3M | ||
| Q3 25 | $12.2M | $-121.8M | ||
| Q2 25 | $8.8M | $79.6M | ||
| Q1 25 | $-57.2M | $-37.1M | ||
| Q4 24 | $-25.1M | $5.9M | ||
| Q3 24 | $-2.2M | $21.9M | ||
| Q2 24 | $605.0K | $-24.8M | ||
| Q1 24 | $-98.4M | $20.9M |
| Q4 25 | $15.0M | — | ||
| Q3 25 | $11.2M | — | ||
| Q2 25 | $8.3M | — | ||
| Q1 25 | $-58.5M | — | ||
| Q4 24 | $-25.5M | — | ||
| Q3 24 | $-4.2M | — | ||
| Q2 24 | $-111.0K | — | ||
| Q1 24 | $-99.4M | — |
| Q4 25 | 7.4% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 5.4% | — | ||
| Q1 25 | -43.5% | — | ||
| Q4 24 | -12.7% | — | ||
| Q3 24 | -1.6% | — | ||
| Q2 24 | -0.1% | — | ||
| Q1 24 | -63.9% | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | -1.46× | ||
| Q2 25 | — | 0.81× | ||
| Q1 25 | — | -0.66× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.94× | ||
| Q1 24 | — | 0.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
HASI
Segment breakdown not available.
