vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and IDEX Corporation (IEX). Click either name above to swap in a different company.
IDEX Corporation is the larger business by last-quarter revenue ($398.4M vs $201.7M, roughly 2.0× GoPro, Inc.). On growth, IDEX Corporation posted the faster year-over-year revenue change (16.7% vs 0.4%). IDEX Corporation produced more free cash flow last quarter ($86.0M vs $15.0M). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs -29.4%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
IDEX can refer to several things, including:International Defence Exhibition, a biennial arms and defense technology sales exhibition IDEX Corporation, a publicly listed company that makes fluidics systems and specialty engineered products Ideanomics, a publicly traded company that trades under the IDEX ticker symbol.
GPRO vs IEX — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $398.4M |
| Net Profit | — | $120.0M |
| Gross Margin | 31.8% | 99.9% |
| Operating Margin | -4.1% | 43.3% |
| Net Margin | — | 30.1% |
| Revenue YoY | 0.4% | 16.7% |
| Net Profit YoY | — | 25.7% |
| EPS (diluted) | $-0.06 | $1.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 26 | — | $398.4M | ||
| Q1 26 | — | $407.7M | ||
| Q4 25 | $201.7M | $899.1M | ||
| Q3 25 | $162.9M | $878.7M | ||
| Q2 25 | $152.6M | $865.4M | ||
| Q1 25 | $134.3M | $814.3M | ||
| Q4 24 | $200.9M | $862.9M | ||
| Q3 24 | $258.9M | $798.2M |
| Q2 26 | — | $120.0M | ||
| Q1 26 | — | $128.3M | ||
| Q4 25 | — | $128.3M | ||
| Q3 25 | $-21.3M | $127.8M | ||
| Q2 25 | $-16.4M | $131.6M | ||
| Q1 25 | $-46.7M | $95.5M | ||
| Q4 24 | — | $123.2M | ||
| Q3 24 | $-8.2M | $119.1M |
| Q2 26 | — | 99.9% | ||
| Q1 26 | — | 94.9% | ||
| Q4 25 | 31.8% | 43.1% | ||
| Q3 25 | 35.1% | 44.5% | ||
| Q2 25 | 35.8% | 45.3% | ||
| Q1 25 | 32.1% | 45.3% | ||
| Q4 24 | 34.7% | 42.5% | ||
| Q3 24 | 35.5% | 44.3% |
| Q2 26 | — | 43.3% | ||
| Q1 26 | — | 45.0% | ||
| Q4 25 | -4.1% | 20.4% | ||
| Q3 25 | -9.8% | 21.1% | ||
| Q2 25 | -9.2% | 21.7% | ||
| Q1 25 | -33.7% | 17.4% | ||
| Q4 24 | -19.5% | 19.2% | ||
| Q3 24 | -3.1% | 21.0% |
| Q2 26 | — | 30.1% | ||
| Q1 26 | — | 31.5% | ||
| Q4 25 | — | 14.3% | ||
| Q3 25 | -13.0% | 14.5% | ||
| Q2 25 | -10.8% | 15.2% | ||
| Q1 25 | -34.8% | 11.7% | ||
| Q4 24 | — | 14.3% | ||
| Q3 24 | -3.2% | 14.9% |
| Q2 26 | — | $1.61 | ||
| Q1 26 | — | $1.71 | ||
| Q4 25 | $-0.06 | $1.71 | ||
| Q3 25 | $-0.13 | $1.70 | ||
| Q2 25 | $-0.10 | $1.74 | ||
| Q1 25 | $-0.30 | $1.26 | ||
| Q4 24 | $-0.22 | $1.61 | ||
| Q3 24 | $-0.05 | $1.57 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $586.2M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $4.0B |
| Total Assets | $428.0M | $6.9B |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 26 | — | $586.2M | ||
| Q1 26 | — | $580.0M | ||
| Q4 25 | $49.7M | $580.0M | ||
| Q3 25 | $152.8M | $593.8M | ||
| Q2 25 | $58.6M | $568.2M | ||
| Q1 25 | $69.6M | $594.1M | ||
| Q4 24 | $102.8M | $620.8M | ||
| Q3 24 | $130.2M | $633.2M |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $44.3M | $1.8B | ||
| Q3 25 | $43.9M | $1.9B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $0 | $2.0B | ||
| Q3 24 | $93.1M | $2.1B |
| Q2 26 | — | $4.0B | ||
| Q1 26 | — | $4.0B | ||
| Q4 25 | $76.5M | $4.0B | ||
| Q3 25 | $80.5M | $4.0B | ||
| Q2 25 | $97.9M | $4.0B | ||
| Q1 25 | $110.0M | $3.9B | ||
| Q4 24 | $151.7M | $3.8B | ||
| Q3 24 | $183.9M | $3.8B |
| Q2 26 | — | $6.9B | ||
| Q1 26 | — | $6.9B | ||
| Q4 25 | $428.0M | $6.9B | ||
| Q3 25 | $538.6M | $7.0B | ||
| Q2 25 | $439.0M | $6.9B | ||
| Q1 25 | $462.5M | $6.8B | ||
| Q4 24 | $543.7M | $6.7B | ||
| Q3 24 | $661.6M | $7.0B |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.58× | 0.45× | ||
| Q3 25 | 0.55× | 0.48× | ||
| Q2 25 | — | 0.46× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | 0.00× | 0.52× | ||
| Q3 24 | 0.51× | 0.55× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | — |
| Free Cash FlowOCF − Capex | $15.0M | $86.0M |
| FCF MarginFCF / Revenue | 7.4% | 21.6% |
| Capex IntensityCapex / Revenue | 0.3% | 4.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $654.3M |
8-quarter trend — quarters aligned by calendar period.
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $15.6M | $209.5M | ||
| Q3 25 | $12.2M | $203.5M | ||
| Q2 25 | $8.8M | $161.7M | ||
| Q1 25 | $-57.2M | $105.7M | ||
| Q4 24 | $-25.1M | $172.6M | ||
| Q3 24 | $-2.2M | $205.3M |
| Q2 26 | — | $86.0M | ||
| Q1 26 | — | $189.8M | ||
| Q4 25 | $15.0M | $189.8M | ||
| Q3 25 | $11.2M | $188.7M | ||
| Q2 25 | $8.3M | $146.9M | ||
| Q1 25 | $-58.5M | $91.4M | ||
| Q4 24 | $-25.5M | $157.1M | ||
| Q3 24 | $-4.2M | $191.6M |
| Q2 26 | — | 21.6% | ||
| Q1 26 | — | 46.6% | ||
| Q4 25 | 7.4% | 21.1% | ||
| Q3 25 | 6.9% | 21.5% | ||
| Q2 25 | 5.4% | 17.0% | ||
| Q1 25 | -43.5% | 11.2% | ||
| Q4 24 | -12.7% | 18.2% | ||
| Q3 24 | -1.6% | 24.0% |
| Q2 26 | — | 4.4% | ||
| Q1 26 | — | 15.6% | ||
| Q4 25 | 0.3% | 2.2% | ||
| Q3 25 | 0.6% | 1.7% | ||
| Q2 25 | 0.3% | 1.7% | ||
| Q1 25 | 1.0% | 1.8% | ||
| Q4 24 | 0.2% | 1.8% | ||
| Q3 24 | 0.8% | 1.7% |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 1.63× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.11× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.72× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
IEX
Segment breakdown not available.
