vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and Mayville Engineering Company, Inc. (MEC). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $134.3M, roughly 1.5× Mayville Engineering Company, Inc.). On growth, Mayville Engineering Company, Inc. posted the faster year-over-year revenue change (10.7% vs 0.4%). GoPro, Inc. produced more free cash flow last quarter ($15.0M vs $10.2M). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs -8.8%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
GPRO vs MEC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $134.3M |
| Net Profit | — | $-4.4M |
| Gross Margin | 31.8% | 6.8% |
| Operating Margin | -4.1% | -4.1% |
| Net Margin | — | -3.2% |
| Revenue YoY | 0.4% | 10.7% |
| Net Profit YoY | — | -127.3% |
| EPS (diluted) | $-0.06 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $134.3M | ||
| Q3 25 | $162.9M | $144.3M | ||
| Q2 25 | $152.6M | $132.3M | ||
| Q1 25 | $134.3M | $135.6M | ||
| Q4 24 | $200.9M | $121.3M | ||
| Q3 24 | $258.9M | $135.4M | ||
| Q2 24 | $186.2M | $163.6M | ||
| Q1 24 | $155.5M | $161.3M |
| Q4 25 | — | $-4.4M | ||
| Q3 25 | $-21.3M | $-2.7M | ||
| Q2 25 | $-16.4M | $-1.1M | ||
| Q1 25 | $-46.7M | $20.0K | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | $-8.2M | $3.0M | ||
| Q2 24 | $-47.8M | $3.8M | ||
| Q1 24 | $-339.1M | $3.2M |
| Q4 25 | 31.8% | 6.8% | ||
| Q3 25 | 35.1% | 11.0% | ||
| Q2 25 | 35.8% | 10.3% | ||
| Q1 25 | 32.1% | 11.3% | ||
| Q4 24 | 34.7% | 8.9% | ||
| Q3 24 | 35.5% | 12.6% | ||
| Q2 24 | 30.5% | 13.6% | ||
| Q1 24 | 34.1% | 13.0% |
| Q4 25 | -4.1% | -4.1% | ||
| Q3 25 | -9.8% | 0.0% | ||
| Q2 25 | -9.2% | 0.1% | ||
| Q1 25 | -33.7% | 1.2% | ||
| Q4 24 | -19.5% | 19.0% | ||
| Q3 24 | -3.1% | 4.2% | ||
| Q2 24 | -25.0% | 5.0% | ||
| Q1 24 | -26.6% | 4.7% |
| Q4 25 | — | -3.2% | ||
| Q3 25 | -13.0% | -1.9% | ||
| Q2 25 | -10.8% | -0.8% | ||
| Q1 25 | -34.8% | 0.0% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | -3.2% | 2.2% | ||
| Q2 24 | -25.7% | 2.3% | ||
| Q1 24 | -218.1% | 2.0% |
| Q4 25 | $-0.06 | $-0.22 | ||
| Q3 25 | $-0.13 | $-0.13 | ||
| Q2 25 | $-0.10 | $-0.05 | ||
| Q1 25 | $-0.30 | $0.00 | ||
| Q4 24 | $-0.22 | $0.76 | ||
| Q3 24 | $-0.05 | $0.14 | ||
| Q2 24 | $-0.31 | $0.18 | ||
| Q1 24 | $-2.24 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $1.5M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $240.7M |
| Total Assets | $428.0M | $563.6M |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $1.5M | ||
| Q3 25 | $152.8M | $1.2M | ||
| Q2 25 | $58.6M | $206.0K | ||
| Q1 25 | $69.6M | $183.0K | ||
| Q4 24 | $102.8M | $206.0K | ||
| Q3 24 | $130.2M | $178.0K | ||
| Q2 24 | $133.0M | $314.0K | ||
| Q1 24 | $133.7M | $314.0K |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | $240.7M | ||
| Q3 25 | $80.5M | $244.8M | ||
| Q2 25 | $97.9M | $246.8M | ||
| Q1 25 | $110.0M | $250.0M | ||
| Q4 24 | $151.7M | $251.8M | ||
| Q3 24 | $183.9M | $238.4M | ||
| Q2 24 | $184.7M | $238.1M | ||
| Q1 24 | $224.9M | $234.0M |
| Q4 25 | $428.0M | $563.6M | ||
| Q3 25 | $538.6M | $585.6M | ||
| Q2 25 | $439.0M | $433.7M | ||
| Q1 25 | $462.5M | $447.7M | ||
| Q4 24 | $543.7M | $445.6M | ||
| Q3 24 | $661.6M | $466.0M | ||
| Q2 24 | $556.8M | $488.2M | ||
| Q1 24 | $575.8M | $499.9M |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $13.4M |
| Free Cash FlowOCF − Capex | $15.0M | $10.2M |
| FCF MarginFCF / Revenue | 7.4% | 7.6% |
| Capex IntensityCapex / Revenue | 0.3% | 2.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $26.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $13.4M | ||
| Q3 25 | $12.2M | $1.9M | ||
| Q2 25 | $8.8M | $15.0M | ||
| Q1 25 | $-57.2M | $8.3M | ||
| Q4 24 | $-25.1M | $38.0M | ||
| Q3 24 | $-2.2M | $17.9M | ||
| Q2 24 | $605.0K | $23.3M | ||
| Q1 24 | $-98.4M | $10.6M |
| Q4 25 | $15.0M | $10.2M | ||
| Q3 25 | $11.2M | $-1.1M | ||
| Q2 25 | $8.3M | $12.5M | ||
| Q1 25 | $-58.5M | $5.4M | ||
| Q4 24 | $-25.5M | $35.6M | ||
| Q3 24 | $-4.2M | $15.1M | ||
| Q2 24 | $-111.0K | $19.2M | ||
| Q1 24 | $-99.4M | $7.8M |
| Q4 25 | 7.4% | 7.6% | ||
| Q3 25 | 6.9% | -0.8% | ||
| Q2 25 | 5.4% | 9.5% | ||
| Q1 25 | -43.5% | 4.0% | ||
| Q4 24 | -12.7% | 29.4% | ||
| Q3 24 | -1.6% | 11.1% | ||
| Q2 24 | -0.1% | 11.7% | ||
| Q1 24 | -63.9% | 4.9% |
| Q4 25 | 0.3% | 2.4% | ||
| Q3 25 | 0.6% | 2.1% | ||
| Q2 25 | 0.3% | 1.8% | ||
| Q1 25 | 1.0% | 2.2% | ||
| Q4 24 | 0.2% | 1.9% | ||
| Q3 24 | 0.8% | 2.1% | ||
| Q2 24 | 0.4% | 2.5% | ||
| Q1 24 | 0.6% | 1.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 416.65× | ||
| Q4 24 | — | 2.38× | ||
| Q3 24 | — | 6.03× | ||
| Q2 24 | — | 6.15× | ||
| Q1 24 | — | 3.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
