vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and Mistras Group, Inc. (MG). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $181.5M, roughly 1.1× Mistras Group, Inc.). On growth, Mistras Group, Inc. posted the faster year-over-year revenue change (5.1% vs 0.4%). Mistras Group, Inc. produced more free cash flow last quarter ($26.0M vs $15.0M). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs -0.8%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Mistras Group, Inc. is a global provider of asset integrity and protection solutions, offering non-destructive testing, inspection, real-time monitoring, and engineering consulting services. Its key client segments include oil and gas, aerospace, power generation, and manufacturing industries, with operations spanning North America, Europe, and Asia-Pacific, helping clients enhance operational safety, extend asset lifespans, and minimize unplanned downtime.
GPRO vs MG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $181.5M |
| Net Profit | — | $3.8M |
| Gross Margin | 31.8% | 28.4% |
| Operating Margin | -4.1% | 7.0% |
| Net Margin | — | 2.1% |
| Revenue YoY | 0.4% | 5.1% |
| Net Profit YoY | — | -27.4% |
| EPS (diluted) | $-0.06 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $181.5M | ||
| Q3 25 | $162.9M | $195.5M | ||
| Q2 25 | $152.6M | $185.4M | ||
| Q1 25 | $134.3M | $161.6M | ||
| Q4 24 | $200.9M | $172.7M | ||
| Q3 24 | $258.9M | $182.7M | ||
| Q2 24 | $186.2M | $189.8M | ||
| Q1 24 | $155.5M | $184.4M |
| Q4 25 | — | $3.8M | ||
| Q3 25 | $-21.3M | $13.1M | ||
| Q2 25 | $-16.4M | $3.0M | ||
| Q1 25 | $-46.7M | $-3.2M | ||
| Q4 24 | — | $5.2M | ||
| Q3 24 | $-8.2M | $6.4M | ||
| Q2 24 | $-47.8M | $6.4M | ||
| Q1 24 | $-339.1M | $995.0K |
| Q4 25 | 31.8% | 28.4% | ||
| Q3 25 | 35.1% | 29.8% | ||
| Q2 25 | 35.8% | 29.1% | ||
| Q1 25 | 32.1% | 25.3% | ||
| Q4 24 | 34.7% | 26.5% | ||
| Q3 24 | 35.5% | 26.8% | ||
| Q2 24 | 30.5% | 27.1% | ||
| Q1 24 | 34.1% | 25.0% |
| Q4 25 | -4.1% | 7.0% | ||
| Q3 25 | -9.8% | 10.4% | ||
| Q2 25 | -9.2% | 4.5% | ||
| Q1 25 | -33.7% | -0.6% | ||
| Q4 24 | -19.5% | 6.1% | ||
| Q3 24 | -3.1% | 6.5% | ||
| Q2 24 | -25.0% | 6.3% | ||
| Q1 24 | -26.6% | 3.0% |
| Q4 25 | — | 2.1% | ||
| Q3 25 | -13.0% | 6.7% | ||
| Q2 25 | -10.8% | 1.6% | ||
| Q1 25 | -34.8% | -2.0% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | -3.2% | 3.5% | ||
| Q2 24 | -25.7% | 3.4% | ||
| Q1 24 | -218.1% | 0.5% |
| Q4 25 | $-0.06 | $0.12 | ||
| Q3 25 | $-0.13 | $0.41 | ||
| Q2 25 | $-0.10 | $0.10 | ||
| Q1 25 | $-0.30 | $-0.10 | ||
| Q4 24 | $-0.22 | $0.17 | ||
| Q3 24 | $-0.05 | $0.20 | ||
| Q2 24 | $-0.31 | $0.20 | ||
| Q1 24 | $-2.24 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $28.0M |
| Total DebtLower is stronger | $44.3M | $178.0M |
| Stockholders' EquityBook value | $76.5M | $235.1M |
| Total Assets | $428.0M | $578.8M |
| Debt / EquityLower = less leverage | 0.58× | 0.76× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $28.0M | ||
| Q3 25 | $152.8M | $27.8M | ||
| Q2 25 | $58.6M | $20.0M | ||
| Q1 25 | $69.6M | $18.5M | ||
| Q4 24 | $102.8M | $18.3M | ||
| Q3 24 | $130.2M | $20.4M | ||
| Q2 24 | $133.0M | $17.2M | ||
| Q1 24 | $133.7M | $16.9M |
| Q4 25 | $44.3M | $178.0M | ||
| Q3 25 | $43.9M | $202.3M | ||
| Q2 25 | — | $189.4M | ||
| Q1 25 | — | $171.9M | ||
| Q4 24 | $0 | $169.6M | ||
| Q3 24 | $93.1M | $189.7M | ||
| Q2 24 | $92.9M | $199.7M | ||
| Q1 24 | $92.7M | $198.4M |
| Q4 25 | $76.5M | $235.1M | ||
| Q3 25 | $80.5M | $227.4M | ||
| Q2 25 | $97.9M | $215.8M | ||
| Q1 25 | $110.0M | $198.7M | ||
| Q4 24 | $151.7M | $198.6M | ||
| Q3 24 | $183.9M | $205.2M | ||
| Q2 24 | $184.7M | $193.2M | ||
| Q1 24 | $224.9M | $187.1M |
| Q4 25 | $428.0M | $578.8M | ||
| Q3 25 | $538.6M | $596.3M | ||
| Q2 25 | $439.0M | $571.0M | ||
| Q1 25 | $462.5M | $526.8M | ||
| Q4 24 | $543.7M | $523.0M | ||
| Q3 24 | $661.6M | $551.7M | ||
| Q2 24 | $556.8M | $548.1M | ||
| Q1 24 | $575.8M | $542.1M |
| Q4 25 | 0.58× | 0.76× | ||
| Q3 25 | 0.55× | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | 0.00× | 0.85× | ||
| Q3 24 | 0.51× | 0.92× | ||
| Q2 24 | 0.50× | 1.03× | ||
| Q1 24 | 0.41× | 1.06× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $32.1M |
| Free Cash FlowOCF − Capex | $15.0M | $26.0M |
| FCF MarginFCF / Revenue | 7.4% | 14.3% |
| Capex IntensityCapex / Revenue | 0.3% | 3.4% |
| Cash ConversionOCF / Net Profit | — | 8.55× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $8.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $32.1M | ||
| Q3 25 | $12.2M | $4.5M | ||
| Q2 25 | $8.8M | $-9.3M | ||
| Q1 25 | $-57.2M | $5.6M | ||
| Q4 24 | $-25.1M | $25.7M | ||
| Q3 24 | $-2.2M | $19.4M | ||
| Q2 24 | $605.0K | $4.5M | ||
| Q1 24 | $-98.4M | $604.0K |
| Q4 25 | $15.0M | $26.0M | ||
| Q3 25 | $11.2M | $-4.1M | ||
| Q2 25 | $8.3M | $-14.7M | ||
| Q1 25 | $-58.5M | $1.1M | ||
| Q4 24 | $-25.5M | $22.1M | ||
| Q3 24 | $-4.2M | $14.6M | ||
| Q2 24 | $-111.0K | $-284.0K | ||
| Q1 24 | $-99.4M | $-4.2M |
| Q4 25 | 7.4% | 14.3% | ||
| Q3 25 | 6.9% | -2.1% | ||
| Q2 25 | 5.4% | -7.9% | ||
| Q1 25 | -43.5% | 0.7% | ||
| Q4 24 | -12.7% | 12.8% | ||
| Q3 24 | -1.6% | 8.0% | ||
| Q2 24 | -0.1% | -0.1% | ||
| Q1 24 | -63.9% | -2.3% |
| Q4 25 | 0.3% | 3.4% | ||
| Q3 25 | 0.6% | 4.4% | ||
| Q2 25 | 0.3% | 2.9% | ||
| Q1 25 | 1.0% | 2.8% | ||
| Q4 24 | 0.2% | 2.1% | ||
| Q3 24 | 0.8% | 2.6% | ||
| Q2 24 | 0.4% | 2.5% | ||
| Q1 24 | 0.6% | 2.6% |
| Q4 25 | — | 8.55× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | -3.07× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.96× | ||
| Q3 24 | — | 3.02× | ||
| Q2 24 | — | 0.71× | ||
| Q1 24 | — | 0.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
MG
Segment breakdown not available.
