vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and Paymentus Holdings, Inc. (PAY). Click either name above to swap in a different company.
Paymentus Holdings, Inc. is the larger business by last-quarter revenue ($330.5M vs $201.7M, roughly 1.6× GoPro, Inc.). On growth, Paymentus Holdings, Inc. posted the faster year-over-year revenue change (28.1% vs 0.4%). Paymentus Holdings, Inc. produced more free cash flow last quarter ($45.0M vs $15.0M). Over the past eight quarters, Paymentus Holdings, Inc.'s revenue compounded faster (33.7% CAGR vs 13.9%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Paymentus Holdings, Inc. is a leading cloud-based bill payment and customer engagement technology provider. It offers integrated digital payment solutions, billing automation tools, and self-service portals for enterprises across utilities, financial services, government, healthcare, and telecommunications segments, primarily operating in the North American market.
GPRO vs PAY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $330.5M |
| Net Profit | — | $20.7M |
| Gross Margin | 31.8% | 25.4% |
| Operating Margin | -4.1% | 7.3% |
| Net Margin | — | 6.3% |
| Revenue YoY | 0.4% | 28.1% |
| Net Profit YoY | — | 57.2% |
| EPS (diluted) | $-0.06 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $330.5M | ||
| Q3 25 | $162.9M | $310.7M | ||
| Q2 25 | $152.6M | $280.1M | ||
| Q1 25 | $134.3M | $275.2M | ||
| Q4 24 | $200.9M | $257.9M | ||
| Q3 24 | $258.9M | $231.6M | ||
| Q2 24 | $186.2M | $197.4M | ||
| Q1 24 | $155.5M | $184.9M |
| Q4 25 | — | $20.7M | ||
| Q3 25 | $-21.3M | $17.7M | ||
| Q2 25 | $-16.4M | $14.7M | ||
| Q1 25 | $-46.7M | $13.8M | ||
| Q4 24 | — | $13.1M | ||
| Q3 24 | $-8.2M | $14.4M | ||
| Q2 24 | $-47.8M | $9.4M | ||
| Q1 24 | $-339.1M | $7.2M |
| Q4 25 | 31.8% | 25.4% | ||
| Q3 25 | 35.1% | 24.1% | ||
| Q2 25 | 35.8% | 25.5% | ||
| Q1 25 | 32.1% | 24.0% | ||
| Q4 24 | 34.7% | 25.6% | ||
| Q3 24 | 35.5% | 26.2% | ||
| Q2 24 | 30.5% | 29.8% | ||
| Q1 24 | 34.1% | 28.5% |
| Q4 25 | -4.1% | 7.3% | ||
| Q3 25 | -9.8% | 6.4% | ||
| Q2 25 | -9.2% | 5.7% | ||
| Q1 25 | -33.7% | 5.7% | ||
| Q4 24 | -19.5% | 5.5% | ||
| Q3 24 | -3.1% | 5.2% | ||
| Q2 24 | -25.0% | 5.2% | ||
| Q1 24 | -26.6% | 4.5% |
| Q4 25 | — | 6.3% | ||
| Q3 25 | -13.0% | 5.7% | ||
| Q2 25 | -10.8% | 5.3% | ||
| Q1 25 | -34.8% | 5.0% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | -3.2% | 6.2% | ||
| Q2 24 | -25.7% | 4.7% | ||
| Q1 24 | -218.1% | 3.9% |
| Q4 25 | $-0.06 | $0.16 | ||
| Q3 25 | $-0.13 | $0.14 | ||
| Q2 25 | $-0.10 | $0.11 | ||
| Q1 25 | $-0.30 | $0.11 | ||
| Q4 24 | $-0.22 | $0.11 | ||
| Q3 24 | $-0.05 | $0.11 | ||
| Q2 24 | $-0.31 | $0.07 | ||
| Q1 24 | $-2.24 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $320.9M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $560.4M |
| Total Assets | $428.0M | $667.9M |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $320.9M | ||
| Q3 25 | $152.8M | $287.9M | ||
| Q2 25 | $58.6M | $266.4M | ||
| Q1 25 | $69.6M | $245.8M | ||
| Q4 24 | $102.8M | $205.9M | ||
| Q3 24 | $130.2M | $187.5M | ||
| Q2 24 | $133.0M | $188.8M | ||
| Q1 24 | $133.7M | $180.1M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | $560.4M | ||
| Q3 25 | $80.5M | $537.4M | ||
| Q2 25 | $97.9M | $516.7M | ||
| Q1 25 | $110.0M | $500.4M | ||
| Q4 24 | $151.7M | $485.6M | ||
| Q3 24 | $183.9M | $468.8M | ||
| Q2 24 | $184.7M | $451.6M | ||
| Q1 24 | $224.9M | $439.4M |
| Q4 25 | $428.0M | $667.9M | ||
| Q3 25 | $538.6M | $644.4M | ||
| Q2 25 | $439.0M | $609.5M | ||
| Q1 25 | $462.5M | $590.9M | ||
| Q4 24 | $543.7M | $576.2M | ||
| Q3 24 | $661.6M | $552.9M | ||
| Q2 24 | $556.8M | $527.7M | ||
| Q1 24 | $575.8M | $514.0M |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $45.1M |
| Free Cash FlowOCF − Capex | $15.0M | $45.0M |
| FCF MarginFCF / Revenue | 7.4% | 13.6% |
| Capex IntensityCapex / Revenue | 0.3% | 0.0% |
| Cash ConversionOCF / Net Profit | — | 2.18× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $161.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $45.1M | ||
| Q3 25 | $12.2M | $35.1M | ||
| Q2 25 | $8.8M | $31.5M | ||
| Q1 25 | $-57.2M | $50.4M | ||
| Q4 24 | $-25.1M | $27.9M | ||
| Q3 24 | $-2.2M | $6.7M | ||
| Q2 24 | $605.0K | $18.0M | ||
| Q1 24 | $-98.4M | $11.0M |
| Q4 25 | $15.0M | $45.0M | ||
| Q3 25 | $11.2M | $35.0M | ||
| Q2 25 | $8.3M | $31.4M | ||
| Q1 25 | $-58.5M | $50.4M | ||
| Q4 24 | $-25.5M | $27.8M | ||
| Q3 24 | $-4.2M | $6.7M | ||
| Q2 24 | $-111.0K | $17.8M | ||
| Q1 24 | $-99.4M | $10.8M |
| Q4 25 | 7.4% | 13.6% | ||
| Q3 25 | 6.9% | 11.3% | ||
| Q2 25 | 5.4% | 11.2% | ||
| Q1 25 | -43.5% | 18.3% | ||
| Q4 24 | -12.7% | 10.8% | ||
| Q3 24 | -1.6% | 2.9% | ||
| Q2 24 | -0.1% | 9.0% | ||
| Q1 24 | -63.9% | 5.9% |
| Q4 25 | 0.3% | 0.0% | ||
| Q3 25 | 0.6% | 0.0% | ||
| Q2 25 | 0.3% | 0.0% | ||
| Q1 25 | 1.0% | 0.0% | ||
| Q4 24 | 0.2% | 0.0% | ||
| Q3 24 | 0.8% | 0.0% | ||
| Q2 24 | 0.4% | 0.1% | ||
| Q1 24 | 0.6% | 0.1% |
| Q4 25 | — | 2.18× | ||
| Q3 25 | — | 1.98× | ||
| Q2 25 | — | 2.14× | ||
| Q1 25 | — | 3.65× | ||
| Q4 24 | — | 2.12× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 1.93× | ||
| Q1 24 | — | 1.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
PAY
| Payment Transaction Processing Revenue | $326.9M | 99% |
| Other | $3.5M | 1% |
