vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $201.7M, roughly 1.1× GoPro, Inc.). On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 0.4%). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs 11.1%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
GPRO vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $212.2M |
| Net Profit | — | $39.9M |
| Gross Margin | 31.8% | 71.9% |
| Operating Margin | -4.1% | 18.6% |
| Net Margin | — | 18.8% |
| Revenue YoY | 0.4% | 8.6% |
| Net Profit YoY | — | 255.7% |
| EPS (diluted) | $-0.06 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $212.2M | ||
| Q3 25 | $162.9M | $199.8M | ||
| Q2 25 | $152.6M | $194.8M | ||
| Q1 25 | $134.3M | $188.7M | ||
| Q4 24 | $200.9M | $195.4M | ||
| Q3 24 | $258.9M | $185.5M | ||
| Q2 24 | $186.2M | $176.0M | ||
| Q1 24 | $155.5M | $171.9M |
| Q4 25 | — | $39.9M | ||
| Q3 25 | $-21.3M | $27.4M | ||
| Q2 25 | $-16.4M | $7.7M | ||
| Q1 25 | $-46.7M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $-8.2M | $1.7M | ||
| Q2 24 | $-47.8M | $-7.5M | ||
| Q1 24 | $-339.1M | $-5.4M |
| Q4 25 | 31.8% | 71.9% | ||
| Q3 25 | 35.1% | 70.2% | ||
| Q2 25 | 35.8% | 70.1% | ||
| Q1 25 | 32.1% | 69.3% | ||
| Q4 24 | 34.7% | 71.9% | ||
| Q3 24 | 35.5% | 72.4% | ||
| Q2 24 | 30.5% | 70.6% | ||
| Q1 24 | 34.1% | 72.2% |
| Q4 25 | -4.1% | 18.6% | ||
| Q3 25 | -9.8% | 10.7% | ||
| Q2 25 | -9.2% | 3.7% | ||
| Q1 25 | -33.7% | -6.1% | ||
| Q4 24 | -19.5% | 7.5% | ||
| Q3 24 | -3.1% | 4.0% | ||
| Q2 24 | -25.0% | -3.0% | ||
| Q1 24 | -26.6% | -8.3% |
| Q4 25 | — | 18.8% | ||
| Q3 25 | -13.0% | 13.7% | ||
| Q2 25 | -10.8% | 4.0% | ||
| Q1 25 | -34.8% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | -3.2% | 0.9% | ||
| Q2 24 | -25.7% | -4.3% | ||
| Q1 24 | -218.1% | -3.1% |
| Q4 25 | $-0.06 | $0.62 | ||
| Q3 25 | $-0.13 | $0.42 | ||
| Q2 25 | $-0.10 | $0.12 | ||
| Q1 25 | $-0.30 | $-0.10 | ||
| Q4 24 | $-0.22 | $0.17 | ||
| Q3 24 | $-0.05 | $0.03 | ||
| Q2 24 | $-0.31 | $-0.11 | ||
| Q1 24 | $-2.24 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $403.4M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $962.3M |
| Total Assets | $428.0M | $1.3B |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $403.4M | ||
| Q3 25 | $152.8M | $376.9M | ||
| Q2 25 | $58.6M | $371.1M | ||
| Q1 25 | $69.6M | $420.8M | ||
| Q4 24 | $102.8M | $384.3M | ||
| Q3 24 | $130.2M | $348.4M | ||
| Q2 24 | $133.0M | $342.7M | ||
| Q1 24 | $133.7M | $368.9M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | $962.3M | ||
| Q3 25 | $80.5M | $943.8M | ||
| Q2 25 | $97.9M | $947.8M | ||
| Q1 25 | $110.0M | $948.9M | ||
| Q4 24 | $151.7M | $957.7M | ||
| Q3 24 | $183.9M | $932.1M | ||
| Q2 24 | $184.7M | $951.9M | ||
| Q1 24 | $224.9M | $949.1M |
| Q4 25 | $428.0M | $1.3B | ||
| Q3 25 | $538.6M | $1.2B | ||
| Q2 25 | $439.0M | $1.2B | ||
| Q1 25 | $462.5M | $1.3B | ||
| Q4 24 | $543.7M | $1.3B | ||
| Q3 24 | $661.6M | $1.2B | ||
| Q2 24 | $556.8M | $1.2B | ||
| Q1 24 | $575.8M | $1.2B |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | — |
| Free Cash FlowOCF − Capex | $15.0M | — |
| FCF MarginFCF / Revenue | 7.4% | — |
| Capex IntensityCapex / Revenue | 0.3% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | — | ||
| Q3 25 | $12.2M | $57.4M | ||
| Q2 25 | $8.8M | $-15.8M | ||
| Q1 25 | $-57.2M | — | ||
| Q4 24 | $-25.1M | $45.1M | ||
| Q3 24 | $-2.2M | $55.6M | ||
| Q2 24 | $605.0K | $-9.3M | ||
| Q1 24 | $-98.4M | — |
| Q4 25 | $15.0M | — | ||
| Q3 25 | $11.2M | $56.8M | ||
| Q2 25 | $8.3M | $-16.2M | ||
| Q1 25 | $-58.5M | — | ||
| Q4 24 | $-25.5M | $44.8M | ||
| Q3 24 | $-4.2M | $55.4M | ||
| Q2 24 | $-111.0K | $-9.6M | ||
| Q1 24 | $-99.4M | — |
| Q4 25 | 7.4% | — | ||
| Q3 25 | 6.9% | 28.4% | ||
| Q2 25 | 5.4% | -8.3% | ||
| Q1 25 | -43.5% | — | ||
| Q4 24 | -12.7% | 22.9% | ||
| Q3 24 | -1.6% | 29.8% | ||
| Q2 24 | -0.1% | -5.4% | ||
| Q1 24 | -63.9% | — |
| Q4 25 | 0.3% | 0.1% | ||
| Q3 25 | 0.6% | 0.3% | ||
| Q2 25 | 0.3% | 0.2% | ||
| Q1 25 | 1.0% | 0.2% | ||
| Q4 24 | 0.2% | 0.1% | ||
| Q3 24 | 0.8% | 0.1% | ||
| Q2 24 | 0.4% | 0.1% | ||
| Q1 24 | 0.6% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
RAMP
Segment breakdown not available.
