vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and TRIMAS CORP (TRS). Click either name above to swap in a different company.
TRIMAS CORP is the larger business by last-quarter revenue ($256.5M vs $201.7M, roughly 1.3× GoPro, Inc.). On growth, TRIMAS CORP posted the faster year-over-year revenue change (3.8% vs 0.4%). TRIMAS CORP produced more free cash flow last quarter ($36.8M vs $15.0M). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs 3.3%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Trimas Corp is a diversified industrial manufacturing enterprise that designs, produces and distributes a wide portfolio of engineered products, including specialized fasteners, aerospace components, custom packaging solutions, and consumer & industrial hardware. It primarily serves aerospace, automotive, construction, consumer goods and industrial sectors, with core operations across North America and selected global markets.
GPRO vs TRS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $256.5M |
| Net Profit | — | $81.7M |
| Gross Margin | 31.8% | 12.8% |
| Operating Margin | -4.1% | 5.7% |
| Net Margin | — | 31.9% |
| Revenue YoY | 0.4% | 3.8% |
| Net Profit YoY | — | 236.9% |
| EPS (diluted) | $-0.06 | $2.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $256.5M | ||
| Q4 25 | $201.7M | $-140.0M | ||
| Q3 25 | $162.9M | $269.3M | ||
| Q2 25 | $152.6M | $274.8M | ||
| Q1 25 | $134.3M | $241.7M | ||
| Q4 24 | $200.9M | $-66.2M | ||
| Q3 24 | $258.9M | $229.4M | ||
| Q2 24 | $186.2M | $240.5M |
| Q1 26 | — | $81.7M | ||
| Q4 25 | — | $81.7M | ||
| Q3 25 | $-21.3M | $9.3M | ||
| Q2 25 | $-16.4M | $16.7M | ||
| Q1 25 | $-46.7M | $12.4M | ||
| Q4 24 | — | $5.6M | ||
| Q3 24 | $-8.2M | $2.5M | ||
| Q2 24 | $-47.8M | $10.9M |
| Q1 26 | — | 12.8% | ||
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | 12.8% | ||
| Q2 25 | 35.8% | 13.8% | ||
| Q1 25 | 32.1% | 13.6% | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 35.5% | 15.4% | ||
| Q2 24 | 30.5% | 14.4% |
| Q1 26 | — | 5.7% | ||
| Q4 25 | -4.1% | — | ||
| Q3 25 | -9.8% | 6.2% | ||
| Q2 25 | -9.2% | 9.9% | ||
| Q1 25 | -33.7% | 9.0% | ||
| Q4 24 | -19.5% | — | ||
| Q3 24 | -3.1% | 3.6% | ||
| Q2 24 | -25.0% | 7.4% |
| Q1 26 | — | 31.9% | ||
| Q4 25 | — | -58.4% | ||
| Q3 25 | -13.0% | 3.5% | ||
| Q2 25 | -10.8% | 6.1% | ||
| Q1 25 | -34.8% | 5.1% | ||
| Q4 24 | — | -8.5% | ||
| Q3 24 | -3.2% | 1.1% | ||
| Q2 24 | -25.7% | 4.5% |
| Q1 26 | — | $2.03 | ||
| Q4 25 | $-0.06 | $2.01 | ||
| Q3 25 | $-0.13 | $0.23 | ||
| Q2 25 | $-0.10 | $0.41 | ||
| Q1 25 | $-0.30 | $0.30 | ||
| Q4 24 | $-0.22 | $0.14 | ||
| Q3 24 | $-0.05 | $0.06 | ||
| Q2 24 | $-0.31 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $30.0M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $705.6M |
| Total Assets | $428.0M | $1.5B |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $30.0M | ||
| Q4 25 | $49.7M | $30.0M | ||
| Q3 25 | $152.8M | $33.6M | ||
| Q2 25 | $58.6M | $30.3M | ||
| Q1 25 | $69.6M | $32.7M | ||
| Q4 24 | $102.8M | $23.1M | ||
| Q3 24 | $130.2M | $26.9M | ||
| Q2 24 | $133.0M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | $44.3M | $469.2M | ||
| Q3 25 | $43.9M | $407.1M | ||
| Q2 25 | — | $424.5M | ||
| Q1 25 | — | $434.2M | ||
| Q4 24 | $0 | $398.1M | ||
| Q3 24 | $93.1M | $409.9M | ||
| Q2 24 | $92.9M | $427.4M |
| Q1 26 | — | $705.6M | ||
| Q4 25 | $76.5M | $705.6M | ||
| Q3 25 | $80.5M | $725.0M | ||
| Q2 25 | $97.9M | $715.3M | ||
| Q1 25 | $110.0M | $686.6M | ||
| Q4 24 | $151.7M | $667.3M | ||
| Q3 24 | $183.9M | $682.8M | ||
| Q2 24 | $184.7M | $675.9M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $428.0M | $1.5B | ||
| Q3 25 | $538.6M | $1.4B | ||
| Q2 25 | $439.0M | $1.4B | ||
| Q1 25 | $462.5M | $1.4B | ||
| Q4 24 | $543.7M | $1.3B | ||
| Q3 24 | $661.6M | $1.4B | ||
| Q2 24 | $556.8M | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | 0.58× | 0.66× | ||
| Q3 25 | 0.55× | 0.56× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | 0.00× | 0.60× | ||
| Q3 24 | 0.51× | 0.60× | ||
| Q2 24 | 0.50× | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $117.5M |
| Free Cash FlowOCF − Capex | $15.0M | $36.8M |
| FCF MarginFCF / Revenue | 7.4% | 14.4% |
| Capex IntensityCapex / Revenue | 0.3% | 18.9% |
| Cash ConversionOCF / Net Profit | — | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $109.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $117.5M | ||
| Q4 25 | $15.6M | $41.5M | ||
| Q3 25 | $12.2M | $36.5M | ||
| Q2 25 | $8.8M | $30.3M | ||
| Q1 25 | $-57.2M | $9.2M | ||
| Q4 24 | $-25.1M | $27.1M | ||
| Q3 24 | $-2.2M | $22.0M | ||
| Q2 24 | $605.0K | $18.4M |
| Q1 26 | — | $36.8M | ||
| Q4 25 | $15.0M | $36.8M | ||
| Q3 25 | $11.2M | $22.8M | ||
| Q2 25 | $8.3M | $13.2M | ||
| Q1 25 | $-58.5M | $-3.8M | ||
| Q4 24 | $-25.5M | $12.1M | ||
| Q3 24 | $-4.2M | $10.2M | ||
| Q2 24 | $-111.0K | $7.5M |
| Q1 26 | — | 14.4% | ||
| Q4 25 | 7.4% | -26.3% | ||
| Q3 25 | 6.9% | 8.5% | ||
| Q2 25 | 5.4% | 4.8% | ||
| Q1 25 | -43.5% | -1.6% | ||
| Q4 24 | -12.7% | -18.3% | ||
| Q3 24 | -1.6% | 4.4% | ||
| Q2 24 | -0.1% | 3.1% |
| Q1 26 | — | 18.9% | ||
| Q4 25 | 0.3% | -3.4% | ||
| Q3 25 | 0.6% | 5.1% | ||
| Q2 25 | 0.3% | 6.2% | ||
| Q1 25 | 1.0% | 5.4% | ||
| Q4 24 | 0.2% | -22.6% | ||
| Q3 24 | 0.8% | 5.2% | ||
| Q2 24 | 0.4% | 4.5% |
| Q1 26 | — | 1.44× | ||
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 3.92× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | — | 8.71× | ||
| Q2 24 | — | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
TRS
Segment breakdown not available.
