vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and VICOR CORP (VICR). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $113.0M, roughly 1.8× VICOR CORP). On growth, VICOR CORP posted the faster year-over-year revenue change (20.2% vs 0.4%). Over the past eight quarters, VICOR CORP's revenue compounded faster (14.7% CAGR vs 13.9%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Vicor Corporation is a manufacturer of power modules headquartered in Andover, Massachusetts.
GPRO vs VICR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $113.0M |
| Net Profit | — | $20.7M |
| Gross Margin | 31.8% | — |
| Operating Margin | -4.1% | 59.7% |
| Net Margin | — | 18.3% |
| Revenue YoY | 0.4% | 20.2% |
| Net Profit YoY | — | 713.9% |
| EPS (diluted) | $-0.06 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $113.0M | ||
| Q4 25 | $201.7M | $107.3M | ||
| Q3 25 | $162.9M | $110.4M | ||
| Q2 25 | $152.6M | $96.0M | ||
| Q1 25 | $134.3M | $94.0M | ||
| Q4 24 | $200.9M | $96.2M | ||
| Q3 24 | $258.9M | $93.2M | ||
| Q2 24 | $186.2M | $85.9M |
| Q1 26 | — | $20.7M | ||
| Q4 25 | — | $46.5M | ||
| Q3 25 | $-21.3M | $28.3M | ||
| Q2 25 | $-16.4M | $41.2M | ||
| Q1 25 | $-46.7M | $2.5M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | $-8.2M | $11.6M | ||
| Q2 24 | $-47.8M | $-1.2M |
| Q1 26 | — | — | ||
| Q4 25 | 31.8% | 55.4% | ||
| Q3 25 | 35.1% | 57.5% | ||
| Q2 25 | 35.8% | 95.9% | ||
| Q1 25 | 32.1% | 47.2% | ||
| Q4 24 | 34.7% | 52.4% | ||
| Q3 24 | 35.5% | 49.1% | ||
| Q2 24 | 30.5% | 49.8% |
| Q1 26 | — | 59.7% | ||
| Q4 25 | -4.1% | 14.6% | ||
| Q3 25 | -9.8% | 18.9% | ||
| Q2 25 | -9.2% | 47.3% | ||
| Q1 25 | -33.7% | -0.2% | ||
| Q4 24 | -19.5% | 9.6% | ||
| Q3 24 | -3.1% | 5.8% | ||
| Q2 24 | -25.0% | 0.2% |
| Q1 26 | — | 18.3% | ||
| Q4 25 | — | 43.4% | ||
| Q3 25 | -13.0% | 25.6% | ||
| Q2 25 | -10.8% | 42.9% | ||
| Q1 25 | -34.8% | 2.7% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | -3.2% | 12.4% | ||
| Q2 24 | -25.7% | -1.4% |
| Q1 26 | — | $0.44 | ||
| Q4 25 | $-0.06 | $1.01 | ||
| Q3 25 | $-0.13 | $0.63 | ||
| Q2 25 | $-0.10 | $0.91 | ||
| Q1 25 | $-0.30 | $0.06 | ||
| Q4 24 | $-0.22 | $0.24 | ||
| Q3 24 | $-0.05 | $0.26 | ||
| Q2 24 | $-0.31 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $404.2M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $754.1M |
| Total Assets | $428.0M | $804.9M |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $404.2M | ||
| Q4 25 | $49.7M | $402.8M | ||
| Q3 25 | $152.8M | $362.4M | ||
| Q2 25 | $58.6M | $338.5M | ||
| Q1 25 | $69.6M | $296.1M | ||
| Q4 24 | $102.8M | $277.3M | ||
| Q3 24 | $130.2M | $267.6M | ||
| Q2 24 | $133.0M | $251.9M |
| Q1 26 | — | — | ||
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — |
| Q1 26 | — | $754.1M | ||
| Q4 25 | $76.5M | $711.6M | ||
| Q3 25 | $80.5M | $630.1M | ||
| Q2 25 | $97.9M | $608.6M | ||
| Q1 25 | $110.0M | $580.3M | ||
| Q4 24 | $151.7M | $570.1M | ||
| Q3 24 | $183.9M | $554.6M | ||
| Q2 24 | $184.7M | $537.2M |
| Q1 26 | — | $804.9M | ||
| Q4 25 | $428.0M | $785.8M | ||
| Q3 25 | $538.6M | $710.2M | ||
| Q2 25 | $439.0M | $693.5M | ||
| Q1 25 | $462.5M | $665.0M | ||
| Q4 24 | $543.7M | $641.1M | ||
| Q3 24 | $661.6M | $632.8M | ||
| Q2 24 | $556.8M | $613.2M |
| Q1 26 | — | — | ||
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | — |
| Free Cash FlowOCF − Capex | $15.0M | — |
| FCF MarginFCF / Revenue | 7.4% | — |
| Capex IntensityCapex / Revenue | 0.3% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $15.6M | $15.7M | ||
| Q3 25 | $12.2M | $38.5M | ||
| Q2 25 | $8.8M | $65.2M | ||
| Q1 25 | $-57.2M | $20.1M | ||
| Q4 24 | $-25.1M | $10.1M | ||
| Q3 24 | $-2.2M | $22.6M | ||
| Q2 24 | $605.0K | $15.6M |
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $10.2M | ||
| Q3 25 | $11.2M | $34.5M | ||
| Q2 25 | $8.3M | $59.0M | ||
| Q1 25 | $-58.5M | $15.6M | ||
| Q4 24 | $-25.5M | $8.4M | ||
| Q3 24 | $-4.2M | $14.1M | ||
| Q2 24 | $-111.0K | $9.4M |
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 9.5% | ||
| Q3 25 | 6.9% | 31.2% | ||
| Q2 25 | 5.4% | 61.5% | ||
| Q1 25 | -43.5% | 16.6% | ||
| Q4 24 | -12.7% | 8.7% | ||
| Q3 24 | -1.6% | 15.2% | ||
| Q2 24 | -0.1% | 11.0% |
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 5.2% | ||
| Q3 25 | 0.6% | 3.6% | ||
| Q2 25 | 0.3% | 6.5% | ||
| Q1 25 | 1.0% | 4.8% | ||
| Q4 24 | 0.2% | 1.8% | ||
| Q3 24 | 0.8% | 9.1% | ||
| Q2 24 | 0.4% | 7.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | 1.58× | ||
| Q1 25 | — | 7.93× | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
VICR
| Product revenue | $98.0M | 87% |
| Royalty revenue | $15.0M | 13% |
