vs
Side-by-side financial comparison of Hyperscale Data, Inc. (GPUS) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.
Hyperscale Data, Inc. is the larger business by last-quarter revenue ($26.9M vs $21.3M, roughly 1.3× i-80 Gold Corp.). Hyperscale Data, Inc. runs the higher net margin — -112.0% vs -401.9%, a 289.9% gap on every dollar of revenue. i-80 Gold Corp. produced more free cash flow last quarter ($-39.2M vs $-56.2M).
Hyperscale Data, Inc. provides GPU-accelerated computing infrastructure and cloud solutions tailored for AI development, big data processing, and high-performance computing workloads. It primarily serves AI startups, large technology firms, and cloud service providers across North America and the Asia-Pacific region, delivering scalable, high-efficiency computing resources to support complex data processing needs.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
GPUS vs IAUX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $26.9M | $21.3M |
| Net Profit | $-30.1M | $-85.6M |
| Gross Margin | 14.5% | 22.0% |
| Operating Margin | -117.8% | -291.6% |
| Net Margin | -112.0% | -401.9% |
| Revenue YoY | 38.4% | — |
| Net Profit YoY | -6670.3% | — |
| EPS (diluted) | — | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.9M | $21.3M | ||
| Q3 25 | $24.3M | $32.0M | ||
| Q2 25 | $25.9M | $27.8M | ||
| Q1 25 | $25.0M | $14.0M | ||
| Q4 24 | $19.4M | — | ||
| Q3 24 | $31.1M | $11.5M | ||
| Q2 24 | $17.8M | $7.2M | ||
| Q1 24 | $38.4M | — |
| Q4 25 | $-30.1M | $-85.6M | ||
| Q3 25 | $-13.0M | $-41.9M | ||
| Q2 25 | $-19.1M | $-30.2M | ||
| Q1 25 | $-4.2M | $-41.2M | ||
| Q4 24 | $-445.0K | — | ||
| Q3 24 | $-25.5M | $-43.1M | ||
| Q2 24 | $-33.9M | $-41.0M | ||
| Q1 24 | $3.7M | — |
| Q4 25 | 14.5% | 22.0% | ||
| Q3 25 | 25.8% | 9.7% | ||
| Q2 25 | 23.7% | 2.9% | ||
| Q1 25 | 21.1% | 20.7% | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | 27.5% | -42.7% | ||
| Q2 24 | -21.3% | -171.4% | ||
| Q1 24 | 47.4% | — |
| Q4 25 | -117.8% | -291.6% | ||
| Q3 25 | -57.8% | -86.7% | ||
| Q2 25 | -39.2% | -67.4% | ||
| Q1 25 | -25.5% | -112.3% | ||
| Q4 24 | -46.8% | — | ||
| Q3 24 | -79.2% | -210.0% | ||
| Q2 24 | -151.4% | -435.2% | ||
| Q1 24 | 9.5% | — |
| Q4 25 | -112.0% | -401.9% | ||
| Q3 25 | -53.5% | -130.8% | ||
| Q2 25 | -73.7% | -108.5% | ||
| Q1 25 | -16.8% | -293.3% | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | -82.3% | -374.5% | ||
| Q2 24 | -190.7% | -570.8% | ||
| Q1 24 | 9.7% | — |
| Q4 25 | — | $-0.10 | ||
| Q3 25 | $-0.39 | $-0.05 | ||
| Q2 25 | $-2.66 | $-0.05 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | $-8.78 | — | ||
| Q3 24 | $-24.82 | $-0.11 | ||
| Q2 24 | $-37.81 | $-0.11 | ||
| Q1 24 | $3.32 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.1M | $63.2M |
| Total DebtLower is stronger | $83.1M | $174.7M |
| Stockholders' EquityBook value | $119.8M | $346.8M |
| Total Assets | $313.7M | $703.4M |
| Debt / EquityLower = less leverage | 0.69× | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.1M | $63.2M | ||
| Q3 25 | $24.8M | $102.9M | ||
| Q2 25 | $5.9M | $133.7M | ||
| Q1 25 | $4.2M | $13.5M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $7.9M | $21.8M | ||
| Q2 24 | $9.6M | $47.8M | ||
| Q1 24 | $18.9M | — |
| Q4 25 | $83.1M | $174.7M | ||
| Q3 25 | $80.0M | $175.9M | ||
| Q2 25 | $88.5M | $175.8M | ||
| Q1 25 | $92.8M | $197.5M | ||
| Q4 24 | $96.7M | — | ||
| Q3 24 | $104.8M | — | ||
| Q2 24 | $106.8M | — | ||
| Q1 24 | $30.0M | — |
| Q4 25 | $119.8M | $346.8M | ||
| Q3 25 | $55.9M | $423.0M | ||
| Q2 25 | $5.5M | $463.5M | ||
| Q1 25 | $6.3M | $318.0M | ||
| Q4 24 | $8.6M | — | ||
| Q3 24 | $2.7M | $346.9M | ||
| Q2 24 | $26.7M | $377.2M | ||
| Q1 24 | $59.0M | — |
| Q4 25 | $313.7M | $703.4M | ||
| Q3 25 | $242.4M | $756.2M | ||
| Q2 25 | $213.5M | $782.9M | ||
| Q1 25 | $218.5M | $659.0M | ||
| Q4 24 | $220.8M | — | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $270.8M | — | ||
| Q1 24 | $299.8M | — |
| Q4 25 | 0.69× | 0.50× | ||
| Q3 25 | 1.43× | 0.42× | ||
| Q2 25 | 16.06× | 0.38× | ||
| Q1 25 | 14.71× | 0.62× | ||
| Q4 24 | 11.19× | — | ||
| Q3 24 | 38.41× | — | ||
| Q2 24 | 4.00× | — | ||
| Q1 24 | 0.51× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-37.7M | $-34.3M |
| Free Cash FlowOCF − Capex | $-56.2M | $-39.2M |
| FCF MarginFCF / Revenue | -208.7% | -184.3% |
| Capex IntensityCapex / Revenue | 68.6% | 23.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-87.1M | $-93.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-37.7M | $-34.3M | ||
| Q3 25 | $-17.8M | $-15.2M | ||
| Q2 25 | $-3.1M | $-11.3M | ||
| Q1 25 | $-4.0M | $-22.7M | ||
| Q4 24 | $-9.2M | — | ||
| Q3 24 | $3.7M | $-23.5M | ||
| Q2 24 | $-3.7M | $-24.6M | ||
| Q1 24 | $-10.2M | — |
| Q4 25 | $-56.2M | $-39.2M | ||
| Q3 25 | $-20.6M | $-18.5M | ||
| Q2 25 | $-3.5M | $-12.4M | ||
| Q1 25 | $-6.8M | $-23.1M | ||
| Q4 24 | $-9.3M | — | ||
| Q3 24 | $2.6M | $-23.8M | ||
| Q2 24 | $-5.9M | $-25.1M | ||
| Q1 24 | $-11.6M | — |
| Q4 25 | -208.7% | -184.3% | ||
| Q3 25 | -84.5% | -57.8% | ||
| Q2 25 | -13.5% | -44.7% | ||
| Q1 25 | -27.3% | -164.1% | ||
| Q4 24 | -47.6% | — | ||
| Q3 24 | 8.4% | -206.7% | ||
| Q2 24 | -33.4% | -349.1% | ||
| Q1 24 | -30.3% | — |
| Q4 25 | 68.6% | 23.1% | ||
| Q3 25 | 11.5% | 10.2% | ||
| Q2 25 | 1.5% | 3.9% | ||
| Q1 25 | 11.5% | 2.5% | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 3.6% | 2.5% | ||
| Q2 24 | 12.6% | 7.3% | ||
| Q1 24 | 3.7% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -2.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
