vs
Side-by-side financial comparison of Grab Holdings Ltd (GRAB) and PAN AMERICAN SILVER CORP (PAAS). Click either name above to swap in a different company.
PAN AMERICAN SILVER CORP is the larger business by last-quarter revenue ($2.8B vs $1.5B, roughly 1.9× Grab Holdings Ltd).
Grab Holdings Inc. is a Singaporean multinational technology company headquartered in one-north, Singapore. It is the developer of a super-app for ride-hailing, food delivery, and digital payment services on mobile devices. It operates in Singapore, Malaysia, Cambodia, Indonesia, Myanmar, the Philippines, Thailand, and Vietnam.
Pan American Silver Corporation is a mining company based in Canada with operations in Latin America. The company has mines and other projects in Mexico, Peru, Bolivia, and Argentina.
GRAB vs PAAS — Head-to-Head
Income Statement — Q4 FY2024 vs Q3 FY2022
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $2.8B |
| Net Profit | $26.0M | — |
| Gross Margin | 43.1% | 27.0% |
| Operating Margin | -2.5% | — |
| Net Margin | 1.8% | — |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $0.01 | $-1.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0B | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $6.4B | — |
| Total Assets | $9.3B | — |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 24 | $3.0B | — | ||
| Q3 22 | — | — |
| Q4 24 | $6.4B | — | ||
| Q3 22 | — | — |
| Q4 24 | $9.3B | — | ||
| Q3 22 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $591.0M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 22.73× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 24 | $591.0M | — | ||
| Q3 22 | — | — |
| Q4 24 | 22.73× | — | ||
| Q3 22 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
