vs
Side-by-side financial comparison of GRAIL, Inc. (GRAL) and SIFCO INDUSTRIES INC (SIF). Click either name above to swap in a different company.
GRAIL, Inc. is the larger business by last-quarter revenue ($43.6M vs $24.0M, roughly 1.8× SIFCO INDUSTRIES INC). SIFCO INDUSTRIES INC runs the higher net margin — 7.5% vs -227.5%, a 235.0% gap on every dollar of revenue. On growth, SIFCO INDUSTRIES INC posted the faster year-over-year revenue change (14.8% vs 14.0%). SIFCO INDUSTRIES INC produced more free cash flow last quarter ($8.0M vs $-63.9M). Over the past eight quarters, GRAIL, Inc.'s revenue compounded faster (27.7% CAGR vs 8.1%).
GRAIL, Inc. is an American biotechnology company based in Menlo Park, California founded in 2015 seeking to develop an early cancer screening test for people who do not have symptoms. As a startup it was a subsidiary of Illumina, which bought it outright in 2021.
SIFCO Industries, Inc. (SIFCO), is a global metal component manufacturer based in Cleveland, Ohio.
GRAL vs SIF — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $43.6M | $24.0M |
| Net Profit | $-99.2M | $1.8M |
| Gross Margin | — | 21.6% |
| Operating Margin | -285.4% | 10.7% |
| Net Margin | -227.5% | 7.5% |
| Revenue YoY | 14.0% | 14.8% |
| Net Profit YoY | -2.2% | 177.3% |
| EPS (diluted) | $-2.37 | $0.29 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.6M | $24.0M | ||
| Q3 25 | $36.2M | $22.8M | ||
| Q2 25 | $35.5M | $22.1M | ||
| Q1 25 | $31.8M | $19.0M | ||
| Q4 24 | $38.3M | $20.9M | ||
| Q3 24 | $28.7M | $21.7M | ||
| Q2 24 | $32.0M | $22.0M | ||
| Q1 24 | $26.7M | $20.5M |
| Q4 25 | $-99.2M | $1.8M | ||
| Q3 25 | $-89.0M | $-429.0K | ||
| Q2 25 | $-114.0M | $3.4M | ||
| Q1 25 | $-106.2M | $-1.4M | ||
| Q4 24 | $-97.1M | $-2.3M | ||
| Q3 24 | $-125.7M | $-443.0K | ||
| Q2 24 | $-1.6B | $72.0K | ||
| Q1 24 | $-218.9M | $-1.6M |
| Q4 25 | — | 21.6% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 26.7% | ||
| Q1 25 | — | 8.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 10.7% | ||
| Q2 24 | — | 12.3% | ||
| Q1 24 | — | 7.3% |
| Q4 25 | -285.4% | 10.7% | ||
| Q3 25 | -346.2% | -1.7% | ||
| Q2 25 | -446.9% | 14.8% | ||
| Q1 25 | -482.5% | -4.1% | ||
| Q4 24 | -358.0% | -9.2% | ||
| Q3 24 | -640.5% | -1.5% | ||
| Q2 24 | -5133.8% | 0.7% | ||
| Q1 24 | -851.1% | -6.5% |
| Q4 25 | -227.5% | 7.5% | ||
| Q3 25 | -245.8% | -1.9% | ||
| Q2 25 | -320.7% | 15.4% | ||
| Q1 25 | -333.6% | -7.3% | ||
| Q4 24 | -253.8% | -11.1% | ||
| Q3 24 | -438.7% | -2.0% | ||
| Q2 24 | -4958.8% | 0.3% | ||
| Q1 24 | -819.3% | -7.8% |
| Q4 25 | $-2.37 | $0.29 | ||
| Q3 25 | $-2.46 | $-0.07 | ||
| Q2 25 | $-3.18 | $0.56 | ||
| Q1 25 | $-3.10 | $-0.23 | ||
| Q4 24 | $-1.49 | $-0.38 | ||
| Q3 24 | $-3.94 | $-0.07 | ||
| Q2 24 | $-51.06 | $0.01 | ||
| Q1 24 | $-7.05 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $249.7M | $1.1M |
| Total DebtLower is stronger | — | $39.0K |
| Stockholders' EquityBook value | $2.6B | $38.7M |
| Total Assets | $2.9B | $74.9M |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $249.7M | $1.1M | ||
| Q3 25 | $126.9M | $491.0K | ||
| Q2 25 | $127.4M | $2.0M | ||
| Q1 25 | $133.9M | $1.9M | ||
| Q4 24 | $214.2M | $3.1M | ||
| Q3 24 | $853.6M | $1.7M | ||
| Q2 24 | $958.8M | $3.4M | ||
| Q1 24 | $199.7M | $2.5M |
| Q4 25 | — | $39.0K | ||
| Q3 25 | — | $51.0K | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $3.6M | ||
| Q1 24 | — | $4.1M |
| Q4 25 | $2.6B | $38.7M | ||
| Q3 25 | $2.2B | $36.9M | ||
| Q2 25 | $2.3B | $35.8M | ||
| Q1 25 | $2.4B | $32.4M | ||
| Q4 24 | $2.5B | $33.7M | ||
| Q3 24 | $2.6B | $30.4M | ||
| Q2 24 | $2.7B | $29.8M | ||
| Q1 24 | — | $29.7M |
| Q4 25 | $2.9B | $74.9M | ||
| Q3 25 | $2.6B | $73.4M | ||
| Q2 25 | $2.7B | $77.3M | ||
| Q1 25 | $2.8B | $78.8M | ||
| Q4 24 | $3.0B | $81.0M | ||
| Q3 24 | $3.1B | $104.6M | ||
| Q2 24 | $3.3B | $106.3M | ||
| Q1 24 | — | $104.2M |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-63.8M | $8.1M |
| Free Cash FlowOCF − Capex | $-63.9M | $8.0M |
| FCF MarginFCF / Revenue | -146.5% | 33.3% |
| Capex IntensityCapex / Revenue | 0.2% | 0.4% |
| Cash ConversionOCF / Net Profit | — | 4.51× |
| TTM Free Cash FlowTrailing 4 quarters | $-299.9M | $11.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-63.8M | $8.1M | ||
| Q3 25 | $-63.2M | $726.0K | ||
| Q2 25 | $-77.0M | $371.0K | ||
| Q1 25 | $-95.0M | $2.8M | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | $-104.6M | $857.0K | ||
| Q2 24 | $-171.8M | $382.0K | ||
| Q1 24 | $-207.3M | $-3.2M |
| Q4 25 | $-63.9M | $8.0M | ||
| Q3 25 | $-63.6M | $566.0K | ||
| Q2 25 | $-77.3M | $310.0K | ||
| Q1 25 | $-95.1M | $2.7M | ||
| Q4 24 | — | $-3.9M | ||
| Q3 24 | $-105.6M | $580.0K | ||
| Q2 24 | $-173.2M | $-175.0K | ||
| Q1 24 | $-209.8M | $-3.9M |
| Q4 25 | -146.5% | 33.3% | ||
| Q3 25 | -175.8% | 2.5% | ||
| Q2 25 | -217.6% | 1.4% | ||
| Q1 25 | -298.6% | 14.1% | ||
| Q4 24 | — | -18.8% | ||
| Q3 24 | -368.4% | 2.7% | ||
| Q2 24 | -541.7% | -0.8% | ||
| Q1 24 | -785.3% | -18.9% |
| Q4 25 | 0.2% | 0.4% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 1.0% | 0.3% | ||
| Q1 25 | 0.2% | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 3.4% | 1.3% | ||
| Q2 24 | 4.3% | 2.5% | ||
| Q1 24 | 9.5% | 3.3% |
| Q4 25 | — | 4.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.31× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRAL
| Screening Revenue | $42.3M | 97% |
| Developmental Services Revenue | $1.3M | 3% |
SIF
| Fixed Wing Aircraft Revenue | $10.5M | 44% |
| Commercial Revenue | $8.7M | 36% |
| Commercial Product And Other Revenue | $2.8M | 12% |
| Commercial Space | $1.1M | 5% |
| Other | $840.0K | 4% |
