vs
Side-by-side financial comparison of GRI Bio, Inc. (GRI) and Shuttle Pharmaceuticals Holdings, Inc. (SHPH). Click either name above to swap in a different company.
Shuttle Pharmaceuticals Holdings, Inc. is the larger business by last-quarter revenue ($22.0K vs $16.0K, roughly 1.4× GRI Bio, Inc.). Shuttle Pharmaceuticals Holdings, Inc. runs the higher net margin — -9249.6% vs -13437.5%, a 4187.9% gap on every dollar of revenue.
GRI Bio, Inc. is a clinical-stage biopharmaceutical firm developing innovative targeted therapies for autoimmune, inflammatory, and fibrotic diseases. Its product candidates address unmet medical needs, serving global healthcare markets to deliver improved outcomes for patients with underserved disease indications.
Shuttle Pharmaceuticals Holdings, Inc. is a US-based clinical-stage biopharmaceutical company focused on developing novel radioprotective therapies and cancer supportive care products. It primarily operates in the oncology care segment, targeting unmet medical needs to reduce side effects of radiation therapy for cancer patients, and collaborates with clinical research partners to advance its late-stage product pipeline.
GRI vs SHPH — Head-to-Head
Income Statement — Q1 FY2023 vs Q2 FY2024
| Metric | | |
|---|---|---|
| Revenue | $16.0K | $22.0K |
| Net Profit | $-2.1M | $-2.0M |
| Gross Margin | — | — |
| Operating Margin | -6175.0% | -6751.5% |
| Net Margin | -13437.5% | -9249.6% |
| Revenue YoY | — | 14.0% |
| Net Profit YoY | -611.9% | 7.0% |
| EPS (diluted) | $-15.04 | $-24.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 24 | — | $22.0K | ||
| Q1 24 | — | $13.7K | ||
| Q4 23 | — | $43.3K | ||
| Q3 23 | — | $20.8K | ||
| Q2 23 | — | $19.3K | ||
| Q1 23 | $16.0K | $16.7K | ||
| Q3 22 | $2.0K | — | ||
| Q2 22 | $-1.0K | — |
| Q2 24 | — | $-2.0M | ||
| Q1 24 | — | $-1.7M | ||
| Q4 23 | — | $-1.6M | ||
| Q3 23 | — | $-1.8M | ||
| Q2 23 | — | $-2.2M | ||
| Q1 23 | $-2.1M | $-975.1K | ||
| Q3 22 | $-351.0K | — | ||
| Q2 22 | $-295.0K | — |
| Q2 24 | — | -6751.5% | ||
| Q1 24 | — | -10144.7% | ||
| Q4 23 | — | -2964.0% | ||
| Q3 23 | — | -7701.2% | ||
| Q2 23 | — | -7607.0% | ||
| Q1 23 | -6175.0% | -9256.8% | ||
| Q3 22 | -9300.0% | — | ||
| Q2 22 | 18900.0% | — |
| Q2 24 | — | -9249.6% | ||
| Q1 24 | — | -12680.6% | ||
| Q4 23 | — | -3790.4% | ||
| Q3 23 | — | -8633.5% | ||
| Q2 23 | — | -11337.4% | ||
| Q1 23 | -13437.5% | -5843.1% | ||
| Q3 22 | -17550.0% | — | ||
| Q2 22 | 29500.0% | — |
| Q2 24 | — | $-24.12 | ||
| Q1 24 | — | $-0.83 | ||
| Q4 23 | — | $-0.82 | ||
| Q3 23 | — | $-0.91 | ||
| Q2 23 | — | $-1.23 | ||
| Q1 23 | $-15.04 | $-0.57 | ||
| Q3 22 | $-0.39 | — | ||
| Q2 22 | $-0.35 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $2.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-3.2M | $801.4K |
| Total Assets | $2.1M | $2.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 24 | — | $2.3M | ||
| Q1 24 | — | $4.2M | ||
| Q4 23 | — | $5.5M | ||
| Q3 23 | — | $6.8M | ||
| Q2 23 | — | $8.4M | ||
| Q1 23 | $1.7M | $10.2M | ||
| Q3 22 | $4.7M | — | ||
| Q2 22 | $5.2M | — |
| Q2 24 | — | $801.4K | ||
| Q1 24 | — | $2.8M | ||
| Q4 23 | — | $4.1M | ||
| Q3 23 | — | $5.6M | ||
| Q2 23 | — | $6.9M | ||
| Q1 23 | $-3.2M | $6.9M | ||
| Q3 22 | $-5.7M | — | ||
| Q2 22 | $-5.4M | — |
| Q2 24 | — | $2.8M | ||
| Q1 24 | — | $4.8M | ||
| Q4 23 | — | $6.0M | ||
| Q3 23 | — | $7.4M | ||
| Q2 23 | — | $8.8M | ||
| Q1 23 | $2.1M | $10.4M | ||
| Q3 22 | $5.6M | — | ||
| Q2 22 | $8.0M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-579.0K | $-1.4M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 24 | — | $-1.4M | ||
| Q1 24 | — | $-1.2M | ||
| Q4 23 | — | $-1.1M | ||
| Q3 23 | — | $-1.5M | ||
| Q2 23 | — | $-1.6M | ||
| Q1 23 | $-579.0K | $-1.3M | ||
| Q3 22 | $-125.0K | — | ||
| Q2 22 | $2.2M | — |
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q3 22 | 0.0% | — | ||
| Q2 22 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
