vs
Side-by-side financial comparison of Grindr Inc. (GRND) and JBG SMITH Properties (JBGS). Click either name above to swap in a different company.
JBG SMITH Properties is the larger business by last-quarter revenue ($127.6M vs $126.0M, roughly 1.0× Grindr Inc.). Grindr Inc. runs the higher net margin — 16.1% vs -35.7%, a 51.8% gap on every dollar of revenue. On growth, Grindr Inc. posted the faster year-over-year revenue change (29.0% vs -2.5%). Over the past eight quarters, Grindr Inc.'s revenue compounded faster (29.3% CAGR vs -6.3%).
Grindr is a location-based social networking and online hookup application for LGBTQ people.
JBG SMITH PropertiesJBGSEarnings & Financial Report
JBG SMITH Properties is a publicly traded real estate investment trust based in Bethesda, Maryland.
GRND vs JBGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $126.0M | $127.6M |
| Net Profit | $20.3M | $-45.5M |
| Gross Margin | — | — |
| Operating Margin | 24.9% | -47.5% |
| Net Margin | 16.1% | -35.7% |
| Revenue YoY | 29.0% | -2.5% |
| Net Profit YoY | 116.4% | 24.0% |
| EPS (diluted) | $0.10 | $-0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $126.0M | $127.6M | ||
| Q3 25 | $115.8M | $123.9M | ||
| Q2 25 | $104.2M | $126.5M | ||
| Q1 25 | $93.9M | $120.7M | ||
| Q4 24 | $97.6M | $130.8M | ||
| Q3 24 | $89.3M | $136.0M | ||
| Q2 24 | $82.3M | $135.3M | ||
| Q1 24 | $75.3M | $145.2M |
| Q4 25 | $20.3M | $-45.5M | ||
| Q3 25 | $30.8M | $-28.6M | ||
| Q2 25 | $16.6M | $-19.2M | ||
| Q1 25 | $27.0M | $-45.7M | ||
| Q4 24 | $-123.9M | $-59.9M | ||
| Q3 24 | $24.7M | $-27.0M | ||
| Q2 24 | $-22.4M | $-24.4M | ||
| Q1 24 | $-9.4M | $-32.3M |
| Q4 25 | 24.9% | -47.5% | ||
| Q3 25 | 39.1% | -27.5% | ||
| Q2 25 | 23.4% | -18.4% | ||
| Q1 25 | 27.0% | -44.7% | ||
| Q4 24 | 20.9% | -53.6% | ||
| Q3 24 | 31.8% | -22.4% | ||
| Q2 24 | 29.8% | -24.3% | ||
| Q1 24 | 25.6% | -30.1% |
| Q4 25 | 16.1% | -35.7% | ||
| Q3 25 | 26.6% | -23.1% | ||
| Q2 25 | 16.0% | -15.2% | ||
| Q1 25 | 28.8% | -37.9% | ||
| Q4 24 | -126.9% | -45.8% | ||
| Q3 24 | 27.6% | -19.8% | ||
| Q2 24 | -27.2% | -18.0% | ||
| Q1 24 | -12.5% | -22.2% |
| Q4 25 | $0.10 | $-0.76 | ||
| Q3 25 | $0.16 | $-0.48 | ||
| Q2 25 | $0.08 | $-0.29 | ||
| Q1 25 | $0.09 | $-0.56 | ||
| Q4 24 | $-0.65 | $-0.70 | ||
| Q3 24 | $0.09 | $-0.32 | ||
| Q2 24 | $-0.13 | $-0.27 | ||
| Q1 24 | $-0.05 | $-0.36 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $87.0M | $75.3M |
| Total DebtLower is stronger | $395.9M | — |
| Stockholders' EquityBook value | $47.0M | $1.2B |
| Total Assets | $531.0M | $4.4B |
| Debt / EquityLower = less leverage | 8.42× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.0M | $75.3M | ||
| Q3 25 | $6.3M | $64.4M | ||
| Q2 25 | $120.8M | $61.4M | ||
| Q1 25 | $255.9M | $81.3M | ||
| Q4 24 | $59.2M | $145.8M | ||
| Q3 24 | $39.1M | $137.0M | ||
| Q2 24 | $16.3M | $163.5M | ||
| Q1 24 | $21.5M | $220.5M |
| Q4 25 | $395.9M | — | ||
| Q3 25 | $279.9M | — | ||
| Q2 25 | $283.5M | — | ||
| Q1 25 | $287.0M | — | ||
| Q4 24 | $290.6M | — | ||
| Q3 24 | $294.1M | — | ||
| Q2 24 | $297.7M | — | ||
| Q1 24 | $315.0M | — |
| Q4 25 | $47.0M | $1.2B | ||
| Q3 25 | $71.0M | $1.2B | ||
| Q2 25 | $187.7M | $1.3B | ||
| Q1 25 | $319.8M | $1.6B | ||
| Q4 24 | $-131.6M | $1.8B | ||
| Q3 24 | $-13.4M | $1.9B | ||
| Q2 24 | $-41.7M | $2.0B | ||
| Q1 24 | $-22.0M | $2.1B |
| Q4 25 | $531.0M | $4.4B | ||
| Q3 25 | $439.2M | $4.4B | ||
| Q2 25 | $547.6M | $4.5B | ||
| Q1 25 | $679.4M | $4.7B | ||
| Q4 24 | $479.1M | $5.0B | ||
| Q3 24 | $456.3M | $5.2B | ||
| Q2 24 | $435.0M | $5.3B | ||
| Q1 24 | $437.7M | $5.4B |
| Q4 25 | 8.42× | — | ||
| Q3 25 | 3.94× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $24.8M | $73.3M |
| Free Cash FlowOCF − Capex | $24.5M | — |
| FCF MarginFCF / Revenue | 19.5% | — |
| Capex IntensityCapex / Revenue | 0.2% | — |
| Cash ConversionOCF / Net Profit | 1.22× | — |
| TTM Free Cash FlowTrailing 4 quarters | $140.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.8M | $73.3M | ||
| Q3 25 | $55.4M | $8.9M | ||
| Q2 25 | $37.5M | $18.8M | ||
| Q1 25 | $23.8M | $12.9M | ||
| Q4 24 | $29.5M | $129.4M | ||
| Q3 24 | $29.1M | $26.4M | ||
| Q2 24 | $15.8M | $23.8M | ||
| Q1 24 | $20.4M | $37.0M |
| Q4 25 | $24.5M | — | ||
| Q3 25 | $55.2M | — | ||
| Q2 25 | $37.3M | — | ||
| Q1 25 | $23.7M | — | ||
| Q4 24 | $29.3M | — | ||
| Q3 24 | $28.8M | — | ||
| Q2 24 | $15.7M | — | ||
| Q1 24 | $20.3M | — |
| Q4 25 | 19.5% | — | ||
| Q3 25 | 47.7% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 25.2% | — | ||
| Q4 24 | 30.0% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 19.0% | — | ||
| Q1 24 | 26.9% | — |
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | — |
| Q4 25 | 1.22× | — | ||
| Q3 25 | 1.80× | — | ||
| Q2 25 | 2.25× | — | ||
| Q1 25 | 0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRND
| License And Service | $102.9M | 82% |
| Advertising | $23.1M | 18% |
JBGS
Segment breakdown not available.
