vs
Side-by-side financial comparison of Granite Ridge Resources, Inc. (GRNT) and REGIS CORP (RGS). Click either name above to swap in a different company.
Granite Ridge Resources, Inc. is the larger business by last-quarter revenue ($105.5M vs $57.1M, roughly 1.8× REGIS CORP). On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs -0.8%). Over the past eight quarters, Granite Ridge Resources, Inc.'s revenue compounded faster (8.9% CAGR vs 7.8%).
Granite Ridge Resources, Inc. is an independent upstream energy company focused on the exploration, development, and production of oil, natural gas, and natural gas liquids. It operates low-cost, high-yield onshore hydrocarbon assets across key U.S. basins, primarily serving North American energy markets.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
GRNT vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $57.1M |
| Net Profit | — | $456.0K |
| Gross Margin | — | — |
| Operating Margin | -34.5% | 10.8% |
| Net Margin | — | 0.8% |
| Revenue YoY | -0.8% | 22.3% |
| Net Profit YoY | — | -94.0% |
| EPS (diluted) | $-0.19 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $57.1M | ||
| Q3 25 | $112.7M | $59.0M | ||
| Q2 25 | $109.2M | $60.4M | ||
| Q1 25 | $122.9M | $57.0M | ||
| Q4 24 | $106.3M | $46.7M | ||
| Q3 24 | $94.1M | $46.1M | ||
| Q2 24 | $90.7M | $49.4M | ||
| Q1 24 | $89.0M | $49.2M |
| Q4 25 | — | $456.0K | ||
| Q3 25 | $14.5M | $1.4M | ||
| Q2 25 | $25.1M | $116.5M | ||
| Q1 25 | $9.8M | $250.0K | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | $9.1M | $-853.0K | ||
| Q2 24 | $5.1M | $91.2M | ||
| Q1 24 | $16.2M | $-2.3M |
| Q4 25 | -34.5% | 10.8% | ||
| Q3 25 | 17.4% | 10.0% | ||
| Q2 25 | 19.0% | 12.1% | ||
| Q1 25 | 34.6% | 8.8% | ||
| Q4 24 | -6.5% | 11.8% | ||
| Q3 24 | 26.2% | 4.6% | ||
| Q2 24 | 24.1% | — | ||
| Q1 24 | 22.0% | 8.3% |
| Q4 25 | — | 0.8% | ||
| Q3 25 | 12.9% | 2.3% | ||
| Q2 25 | 23.0% | 192.9% | ||
| Q1 25 | 8.0% | 0.4% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | 9.6% | -1.9% | ||
| Q2 24 | 5.6% | 184.7% | ||
| Q1 24 | 18.2% | -4.7% |
| Q4 25 | $-0.19 | $0.16 | ||
| Q3 25 | $0.11 | $0.49 | ||
| Q2 25 | $0.19 | $43.67 | ||
| Q1 25 | $0.07 | $0.08 | ||
| Q4 24 | $-0.09 | $2.71 | ||
| Q3 24 | $0.07 | $-0.36 | ||
| Q2 24 | $0.04 | $38.40 | ||
| Q1 24 | $0.12 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $18.4M |
| Total DebtLower is stronger | $367.8M | $113.3M |
| Stockholders' EquityBook value | $605.8M | $188.7M |
| Total Assets | $1.2B | $588.3M |
| Debt / EquityLower = less leverage | 0.61× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $18.4M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | — | $17.0M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $5.9M |
| Q4 25 | $367.8M | $113.3M | ||
| Q3 25 | $300.0M | $111.3M | ||
| Q2 25 | $275.0M | $110.8M | ||
| Q1 25 | $250.0M | $112.0M | ||
| Q4 24 | $205.0M | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | $137.5M | $179.7M |
| Q4 25 | $605.8M | $188.7M | ||
| Q3 25 | $643.9M | $187.6M | ||
| Q2 25 | $642.5M | $185.6M | ||
| Q1 25 | $631.4M | $68.6M | ||
| Q4 24 | $635.4M | $66.7M | ||
| Q3 24 | $660.6M | $56.4M | ||
| Q2 24 | $665.3M | $56.8M | ||
| Q1 24 | $674.0M | $-35.8M |
| Q4 25 | $1.2B | $588.3M | ||
| Q3 25 | $1.1B | $592.1M | ||
| Q2 25 | $1.1B | $599.0M | ||
| Q1 25 | $1.1B | $511.2M | ||
| Q4 24 | $1.0B | $530.1M | ||
| Q3 24 | $1.0B | $508.9M | ||
| Q2 24 | $990.5M | $530.5M | ||
| Q1 24 | $966.7M | $543.7M |
| Q4 25 | 0.61× | 0.60× | ||
| Q3 25 | 0.47× | 0.59× | ||
| Q2 25 | 0.43× | 0.60× | ||
| Q1 25 | 0.40× | 1.63× | ||
| Q4 24 | 0.32× | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $64.5M | $1.7M |
| Free Cash FlowOCF − Capex | — | $891.0K |
| FCF MarginFCF / Revenue | — | 1.6% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | — | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $64.5M | $1.7M | ||
| Q3 25 | $77.8M | $2.3M | ||
| Q2 25 | $78.0M | $6.8M | ||
| Q1 25 | $76.1M | $6.2M | ||
| Q4 24 | $68.2M | $2.1M | ||
| Q3 24 | $74.7M | $-1.3M | ||
| Q2 24 | $64.2M | $5.1M | ||
| Q1 24 | $68.7M | $-277.0K |
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-326.0K |
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | — | 3.65× | ||
| Q3 25 | 5.36× | 1.68× | ||
| Q2 25 | 3.11× | 0.06× | ||
| Q1 25 | 7.75× | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | 8.25× | — | ||
| Q2 24 | 12.58× | 0.06× | ||
| Q1 24 | 4.23× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRNT
| Oil And Gas Service | $87.6M | 83% |
| Natural Gas Storage | $17.9M | 17% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
