vs
Side-by-side financial comparison of Granite Ridge Resources, Inc. (GRNT) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
Granite Ridge Resources, Inc. is the larger business by last-quarter revenue ($105.5M vs $71.1M, roughly 1.5× RE/MAX Holdings, Inc.). On growth, Granite Ridge Resources, Inc. posted the faster year-over-year revenue change (-0.8% vs -1.8%). Over the past eight quarters, Granite Ridge Resources, Inc.'s revenue compounded faster (8.9% CAGR vs -4.7%).
Granite Ridge Resources, Inc. is an independent upstream energy company focused on the exploration, development, and production of oil, natural gas, and natural gas liquids. It operates low-cost, high-yield onshore hydrocarbon assets across key U.S. basins, primarily serving North American energy markets.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
GRNT vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $71.1M |
| Net Profit | — | $1.4M |
| Gross Margin | — | — |
| Operating Margin | -34.5% | 13.1% |
| Net Margin | — | 2.0% |
| Revenue YoY | -0.8% | -1.8% |
| Net Profit YoY | — | -75.2% |
| EPS (diluted) | $-0.19 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $71.1M | ||
| Q3 25 | $112.7M | $73.2M | ||
| Q2 25 | $109.2M | $72.8M | ||
| Q1 25 | $122.9M | $74.5M | ||
| Q4 24 | $106.3M | $72.5M | ||
| Q3 24 | $94.1M | $78.5M | ||
| Q2 24 | $90.7M | $78.5M | ||
| Q1 24 | $89.0M | $78.3M |
| Q4 25 | — | $1.4M | ||
| Q3 25 | $14.5M | $4.0M | ||
| Q2 25 | $25.1M | $4.7M | ||
| Q1 25 | $9.8M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $9.1M | $966.0K | ||
| Q2 24 | $5.1M | $3.7M | ||
| Q1 24 | $16.2M | $-3.4M |
| Q4 25 | -34.5% | 13.1% | ||
| Q3 25 | 17.4% | 25.0% | ||
| Q2 25 | 19.0% | 19.3% | ||
| Q1 25 | 34.6% | 7.2% | ||
| Q4 24 | -6.5% | 5.9% | ||
| Q3 24 | 26.2% | 19.4% | ||
| Q2 24 | 24.1% | 20.6% | ||
| Q1 24 | 22.0% | 5.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | 12.9% | 5.4% | ||
| Q2 25 | 23.0% | 6.4% | ||
| Q1 25 | 8.0% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 9.6% | 1.2% | ||
| Q2 24 | 5.6% | 4.7% | ||
| Q1 24 | 18.2% | -4.3% |
| Q4 25 | $-0.19 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.19 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $0.07 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $0.12 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $118.7M |
| Total DebtLower is stronger | $367.8M | $432.2M |
| Stockholders' EquityBook value | $605.8M | $452.4M |
| Total Assets | $1.2B | $582.5M |
| Debt / EquityLower = less leverage | 0.61× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
| Q4 25 | $367.8M | $432.2M | ||
| Q3 25 | $300.0M | $433.3M | ||
| Q2 25 | $275.0M | $434.4M | ||
| Q1 25 | $250.0M | $435.3M | ||
| Q4 24 | $205.0M | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | $137.5M | $439.0M |
| Q4 25 | $605.8M | $452.4M | ||
| Q3 25 | $643.9M | $448.1M | ||
| Q2 25 | $642.5M | $442.4M | ||
| Q1 25 | $631.4M | $433.5M | ||
| Q4 24 | $635.4M | $429.5M | ||
| Q3 24 | $660.6M | $423.1M | ||
| Q2 24 | $665.3M | $418.4M | ||
| Q1 24 | $674.0M | $412.0M |
| Q4 25 | $1.2B | $582.5M | ||
| Q3 25 | $1.1B | $582.2M | ||
| Q2 25 | $1.1B | $574.8M | ||
| Q1 25 | $1.1B | $571.4M | ||
| Q4 24 | $1.0B | $581.6M | ||
| Q3 24 | $1.0B | $578.6M | ||
| Q2 24 | $990.5M | $571.4M | ||
| Q1 24 | $966.7M | $566.7M |
| Q4 25 | 0.61× | 0.96× | ||
| Q3 25 | 0.47× | 0.97× | ||
| Q2 25 | 0.43× | 0.98× | ||
| Q1 25 | 0.40× | 1.00× | ||
| Q4 24 | 0.32× | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | 0.20× | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $64.5M | $40.9M |
| Free Cash FlowOCF − Capex | — | $33.5M |
| FCF MarginFCF / Revenue | — | 47.1% |
| Capex IntensityCapex / Revenue | — | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $64.5M | $40.9M | ||
| Q3 25 | $77.8M | $17.7M | ||
| Q2 25 | $78.0M | $4.6M | ||
| Q1 25 | $76.1M | $5.7M | ||
| Q4 24 | $68.2M | $59.7M | ||
| Q3 24 | $74.7M | $17.6M | ||
| Q2 24 | $64.2M | $15.9M | ||
| Q1 24 | $68.7M | $9.4M |
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | 5.36× | 4.45× | ||
| Q2 25 | 3.11× | 0.97× | ||
| Q1 25 | 7.75× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 8.25× | 18.22× | ||
| Q2 24 | 12.58× | 4.29× | ||
| Q1 24 | 4.23× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GRNT
| Oil And Gas Service | $87.6M | 83% |
| Natural Gas Storage | $17.9M | 17% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
