vs
Side-by-side financial comparison of WARRIOR MET COAL, INC. (HCC) and Hims & Hers Health, Inc. (HIMS). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $458.6M, roughly 1.3× WARRIOR MET COAL, INC.). WARRIOR MET COAL, INC. runs the higher net margin — 15.8% vs 3.3%, a 12.4% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs 28.4%). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 7.5%).
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
HCC vs HIMS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $458.6M | $617.8M |
| Net Profit | $72.3M | $20.6M |
| Gross Margin | 36.7% | 71.9% |
| Operating Margin | 17.3% | 1.5% |
| Net Margin | 15.8% | 3.3% |
| Revenue YoY | 52.1% | 28.4% |
| Net Profit YoY | — | -20.8% |
| EPS (diluted) | $1.37 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $458.6M | — | ||
| Q4 25 | $384.0M | $617.8M | ||
| Q3 25 | $328.6M | $599.0M | ||
| Q2 25 | $297.5M | $544.8M | ||
| Q1 25 | $299.9M | $586.0M | ||
| Q4 24 | $297.5M | $481.1M | ||
| Q3 24 | $327.7M | $401.6M | ||
| Q2 24 | $396.5M | $315.6M |
| Q1 26 | $72.3M | — | ||
| Q4 25 | $23.0M | $20.6M | ||
| Q3 25 | $36.6M | $15.8M | ||
| Q2 25 | $5.6M | $42.5M | ||
| Q1 25 | $-8.2M | $49.5M | ||
| Q4 24 | $1.1M | $26.0M | ||
| Q3 24 | $41.8M | $75.6M | ||
| Q2 24 | $70.7M | $13.3M |
| Q1 26 | 36.7% | — | ||
| Q4 25 | 29.5% | 71.9% | ||
| Q3 25 | 27.1% | 73.8% | ||
| Q2 25 | 23.9% | 76.4% | ||
| Q1 25 | 18.1% | 73.5% | ||
| Q4 24 | 23.1% | 76.8% | ||
| Q3 24 | 29.3% | 79.2% | ||
| Q2 24 | 34.1% | 81.3% |
| Q1 26 | 17.3% | — | ||
| Q4 25 | 9.0% | 1.5% | ||
| Q3 25 | 6.3% | 2.0% | ||
| Q2 25 | 2.6% | 4.9% | ||
| Q1 25 | -5.8% | 9.9% | ||
| Q4 24 | -1.4% | 3.9% | ||
| Q3 24 | 11.9% | 5.6% | ||
| Q2 24 | 17.9% | 3.5% |
| Q1 26 | 15.8% | — | ||
| Q4 25 | 6.0% | 3.3% | ||
| Q3 25 | 11.1% | 2.6% | ||
| Q2 25 | 1.9% | 7.8% | ||
| Q1 25 | -2.7% | 8.4% | ||
| Q4 24 | 0.4% | 5.4% | ||
| Q3 24 | 12.7% | 18.8% | ||
| Q2 24 | 17.8% | 4.2% |
| Q1 26 | $1.37 | — | ||
| Q4 25 | $0.43 | $0.08 | ||
| Q3 25 | $0.70 | $0.06 | ||
| Q2 25 | $0.11 | $0.17 | ||
| Q1 25 | $-0.16 | $0.20 | ||
| Q4 24 | $0.02 | $0.10 | ||
| Q3 24 | $0.80 | $0.32 | ||
| Q2 24 | $1.35 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $233.2M | $228.6M |
| Total DebtLower is stronger | $154.4M | — |
| Stockholders' EquityBook value | — | $540.9M |
| Total Assets | $2.8B | $2.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $233.2M | — | ||
| Q4 25 | $300.0M | $228.6M | ||
| Q3 25 | $336.3M | $345.8M | ||
| Q2 25 | $383.3M | $1.1B | ||
| Q1 25 | $454.9M | $273.7M | ||
| Q4 24 | $491.5M | $220.6M | ||
| Q3 24 | $583.2M | $165.5M | ||
| Q2 24 | $709.0M | $129.3M |
| Q1 26 | $154.4M | — | ||
| Q4 25 | $154.3M | — | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | — | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $540.9M | ||
| Q3 25 | $2.1B | $581.0M | ||
| Q2 25 | $2.1B | $562.7M | ||
| Q1 25 | $2.1B | $549.3M | ||
| Q4 24 | $2.1B | $476.7M | ||
| Q3 24 | $2.1B | $440.1M | ||
| Q2 24 | $2.0B | $362.0M |
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $2.2B | ||
| Q3 25 | $2.7B | $2.2B | ||
| Q2 25 | $2.6B | $1.9B | ||
| Q1 25 | $2.6B | $891.7M | ||
| Q4 24 | $2.6B | $707.5M | ||
| Q3 24 | $2.6B | $602.3M | ||
| Q2 24 | $2.6B | $480.5M |
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $61.3M |
| Free Cash FlowOCF − Capex | — | $-2.5M |
| FCF MarginFCF / Revenue | — | -0.4% |
| Capex IntensityCapex / Revenue | — | 10.3% |
| Cash ConversionOCF / Net Profit | — | 2.98× |
| TTM Free Cash FlowTrailing 4 quarters | — | $57.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $76.1M | $61.3M | ||
| Q3 25 | $104.7M | $148.7M | ||
| Q2 25 | $37.5M | $-19.1M | ||
| Q1 25 | $10.9M | $109.1M | ||
| Q4 24 | $54.2M | $86.4M | ||
| Q3 24 | $62.2M | $85.3M | ||
| Q2 24 | $147.0M | $53.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $79.3M | ||
| Q2 25 | — | $-69.5M | ||
| Q1 25 | — | $50.1M | ||
| Q4 24 | — | $59.5M | ||
| Q3 24 | — | $79.4M | ||
| Q2 24 | — | $47.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | -0.4% | ||
| Q3 25 | — | 13.2% | ||
| Q2 25 | — | -12.8% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 19.8% | ||
| Q2 24 | — | 15.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 10.3% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | 9.3% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | 2.98× | ||
| Q3 25 | 2.86× | 9.43× | ||
| Q2 25 | 6.70× | -0.45× | ||
| Q1 25 | — | 2.20× | ||
| Q4 24 | 47.68× | 3.32× | ||
| Q3 24 | 1.49× | 1.13× | ||
| Q2 24 | 2.08× | 4.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
HIMS
Segment breakdown not available.
