vs
Side-by-side financial comparison of HUTCHMED (China) Ltd (HCM) and Vital Farms, Inc. (VITL). Click either name above to swap in a different company.
HUTCHMED (China) Ltd is the larger business by last-quarter revenue ($270.8M vs $213.6M, roughly 1.3× Vital Farms, Inc.). Vital Farms, Inc. runs the higher net margin — 7.6% vs 0.7%, a 6.9% gap on every dollar of revenue. On growth, Vital Farms, Inc. posted the faster year-over-year revenue change (28.7% vs -16.5%). HUTCHMED (China) Ltd produced more free cash flow last quarter ($3.4M vs $-32.1M).
HUTCHMED (China) LtdHCMEarnings & Financial Report
HUTCHMED (China) Ltd is a biopharmaceutical firm focused on discovering, developing and commercializing targeted and immunotherapies for oncology and immunological diseases. It operates across China and global markets, with multiple marketed oncology drugs and a robust pipeline of late-stage clinical candidates addressing unmet patient needs.
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
HCM vs VITL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $270.8M | $213.6M |
| Net Profit | $2.0M | $16.3M |
| Gross Margin | 37.7% | 35.8% |
| Operating Margin | -13.2% | 10.0% |
| Net Margin | 0.7% | 7.6% |
| Revenue YoY | -16.5% | 28.7% |
| Net Profit YoY | -83.6% | 54.3% |
| EPS (diluted) | $0.00 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $270.8M | $213.6M | ||
| Q3 25 | — | $198.9M | ||
| Q2 25 | $277.7M | $184.8M | ||
| Q1 25 | $324.5M | $162.2M | ||
| Q4 24 | — | $166.0M | ||
| Q3 24 | — | $145.0M | ||
| Q2 24 | $305.7M | $147.4M | ||
| Q1 24 | — | $147.9M |
| Q4 25 | $2.0M | $16.3M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | $455.0M | $16.6M | ||
| Q1 25 | $11.9M | $16.9M | ||
| Q4 24 | — | $10.6M | ||
| Q3 24 | — | $7.4M | ||
| Q2 24 | $25.8M | $16.3M | ||
| Q1 24 | — | $19.0M |
| Q4 25 | 37.7% | 35.8% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | 0.1% | 38.9% | ||
| Q1 25 | 48.0% | 38.5% | ||
| Q4 24 | — | 36.1% | ||
| Q3 24 | — | 36.9% | ||
| Q2 24 | 41.1% | 39.1% | ||
| Q1 24 | — | 39.8% |
| Q4 25 | -13.2% | 10.0% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | -1.3% | 12.9% | ||
| Q1 25 | -5.0% | 13.4% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | -9.0% | 11.6% | ||
| Q1 24 | — | 16.3% |
| Q4 25 | 0.7% | 7.6% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | 163.8% | 9.0% | ||
| Q1 25 | 3.7% | 10.4% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | 8.4% | 11.1% | ||
| Q1 24 | — | 12.9% |
| Q4 25 | $0.00 | $0.35 | ||
| Q3 25 | — | $0.36 | ||
| Q2 25 | $0.52 | $0.36 | ||
| Q1 25 | $0.01 | $0.37 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | — | $0.16 | ||
| Q2 24 | $0.03 | $0.36 | ||
| Q1 24 | — | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.4B | $48.8M |
| Total DebtLower is stronger | $93.2M | — |
| Stockholders' EquityBook value | $1.2B | $351.3M |
| Total Assets | $1.8B | $518.7M |
| Debt / EquityLower = less leverage | 0.08× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.4B | $48.8M | ||
| Q3 25 | — | $93.8M | ||
| Q2 25 | $1.4B | $108.2M | ||
| Q1 25 | $836.1M | $156.3M | ||
| Q4 24 | — | $150.6M | ||
| Q3 24 | — | $149.5M | ||
| Q2 24 | $802.5M | $133.2M | ||
| Q1 24 | — | $113.8M |
| Q4 25 | $93.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $93.4M | — | ||
| Q1 25 | $82.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $82.1M | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $351.3M | ||
| Q3 25 | — | $331.2M | ||
| Q2 25 | $1.2B | $309.8M | ||
| Q1 25 | $759.9M | $288.9M | ||
| Q4 24 | — | $269.3M | ||
| Q3 24 | — | $253.4M | ||
| Q2 24 | $740.1M | $238.4M | ||
| Q1 24 | — | $213.3M |
| Q4 25 | $1.8B | $518.7M | ||
| Q3 25 | — | $481.5M | ||
| Q2 25 | $1.8B | $430.8M | ||
| Q1 25 | $1.3B | $376.9M | ||
| Q4 24 | — | $359.3M | ||
| Q3 24 | — | $344.7M | ||
| Q2 24 | $1.3B | $320.5M | ||
| Q1 24 | — | $300.2M |
| Q4 25 | 0.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.08× | — | ||
| Q1 25 | 0.11× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.11× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.2M | $5.8M |
| Free Cash FlowOCF − Capex | $3.4M | $-32.1M |
| FCF MarginFCF / Revenue | 1.2% | -15.1% |
| Capex IntensityCapex / Revenue | 1.8% | 17.8% |
| Cash ConversionOCF / Net Profit | 4.21× | 0.35× |
| TTM Free Cash FlowTrailing 4 quarters | $-96.2M | $-48.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.2M | $5.8M | ||
| Q3 25 | — | $23.4M | ||
| Q2 25 | $-72.9M | $-761.0K | ||
| Q1 25 | $40.3M | $5.3M | ||
| Q4 24 | — | $14.8M | ||
| Q3 24 | — | $10.0M | ||
| Q2 24 | $-39.8M | $16.1M | ||
| Q1 24 | — | $23.9M |
| Q4 25 | $3.4M | $-32.1M | ||
| Q3 25 | — | $-10.6M | ||
| Q2 25 | $-82.2M | $-7.6M | ||
| Q1 25 | $32.5M | $2.1M | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | — | $6.4M | ||
| Q2 24 | $-49.9M | $10.5M | ||
| Q1 24 | — | $22.6M |
| Q4 25 | 1.2% | -15.1% | ||
| Q3 25 | — | -5.3% | ||
| Q2 25 | -29.6% | -4.1% | ||
| Q1 25 | 10.0% | 1.3% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | -16.3% | 7.2% | ||
| Q1 24 | — | 15.3% |
| Q4 25 | 1.8% | 17.8% | ||
| Q3 25 | — | 17.1% | ||
| Q2 25 | 3.3% | 3.7% | ||
| Q1 25 | 2.4% | 1.9% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | 3.3% | 3.8% | ||
| Q1 24 | — | 0.9% |
| Q4 25 | 4.21× | 0.35× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | -0.16× | -0.05× | ||
| Q1 25 | 3.38× | 0.31× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | -1.54× | 0.99× | ||
| Q1 24 | — | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCM
Segment breakdown not available.
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
