vs
Side-by-side financial comparison of HARTE HANKS INC (HHS) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.
HARTE HANKS INC is the larger business by last-quarter revenue ($39.9M vs $21.3M, roughly 1.9× i-80 Gold Corp.). HARTE HANKS INC runs the higher net margin — 5.5% vs -401.9%, a 407.4% gap on every dollar of revenue. HARTE HANKS INC produced more free cash flow last quarter ($-686.0K vs $-39.2M).
Harte Hanks is a global marketing services company headquartered in Boston, Massachusetts. Harte Hanks services include analytics, strategy, marketing technology, creative services, digital marketing, customer care, direct mail, logistics, and fulfillment.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
HHS vs IAUX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $39.9M | $21.3M |
| Net Profit | $2.2M | $-85.6M |
| Gross Margin | — | 22.0% |
| Operating Margin | -0.3% | -291.6% |
| Net Margin | 5.5% | -401.9% |
| Revenue YoY | -15.4% | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $0.30 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $39.9M | $21.3M | ||
| Q3 25 | $39.5M | $32.0M | ||
| Q2 25 | $38.6M | $27.8M | ||
| Q1 25 | $41.6M | $14.0M | ||
| Q4 24 | $47.1M | — | ||
| Q3 24 | $47.6M | $11.5M | ||
| Q2 24 | $45.0M | $7.2M | ||
| Q1 24 | $45.4M | — |
| Q4 25 | $2.2M | $-85.6M | ||
| Q3 25 | $-2.3M | $-41.9M | ||
| Q2 25 | $-335.0K | $-30.2M | ||
| Q1 25 | $-392.0K | $-41.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $142.0K | $-43.1M | ||
| Q2 24 | $-27.8M | $-41.0M | ||
| Q1 24 | $-171.0K | — |
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 20.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -42.7% | ||
| Q2 24 | — | -171.4% | ||
| Q1 24 | — | — |
| Q4 25 | -0.3% | -291.6% | ||
| Q3 25 | 1.3% | -86.7% | ||
| Q2 25 | 0.1% | -67.4% | ||
| Q1 25 | -0.1% | -112.3% | ||
| Q4 24 | -3.3% | — | ||
| Q3 24 | 4.0% | -210.0% | ||
| Q2 24 | 3.0% | -435.2% | ||
| Q1 24 | 0.8% | — |
| Q4 25 | 5.5% | -401.9% | ||
| Q3 25 | -5.8% | -130.8% | ||
| Q2 25 | -0.9% | -108.5% | ||
| Q1 25 | -0.9% | -293.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.3% | -374.5% | ||
| Q2 24 | -61.8% | -570.8% | ||
| Q1 24 | -0.4% | — |
| Q4 25 | $0.30 | $-0.10 | ||
| Q3 25 | $-0.31 | $-0.05 | ||
| Q2 25 | $-0.05 | $-0.05 | ||
| Q1 25 | $-0.05 | $-0.10 | ||
| Q4 24 | $-0.31 | — | ||
| Q3 24 | $0.02 | $-0.11 | ||
| Q2 24 | $-3.84 | $-0.11 | ||
| Q1 24 | $-0.02 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $63.2M |
| Total DebtLower is stronger | — | $174.7M |
| Stockholders' EquityBook value | $20.5M | $346.8M |
| Total Assets | $91.8M | $703.4M |
| Debt / EquityLower = less leverage | — | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $63.2M | ||
| Q3 25 | $6.5M | $102.9M | ||
| Q2 25 | $4.8M | $133.7M | ||
| Q1 25 | $9.0M | $13.5M | ||
| Q4 24 | $9.8M | — | ||
| Q3 24 | $5.9M | $21.8M | ||
| Q2 24 | $11.0M | $47.8M | ||
| Q1 24 | $11.5M | — |
| Q4 25 | — | $174.7M | ||
| Q3 25 | — | $175.9M | ||
| Q2 25 | — | $175.8M | ||
| Q1 25 | — | $197.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $20.5M | $346.8M | ||
| Q3 25 | $19.9M | $423.0M | ||
| Q2 25 | $22.2M | $463.5M | ||
| Q1 25 | $21.4M | $318.0M | ||
| Q4 24 | $21.7M | — | ||
| Q3 24 | $21.0M | $346.9M | ||
| Q2 24 | $20.6M | $377.2M | ||
| Q1 24 | $20.0M | — |
| Q4 25 | $91.8M | $703.4M | ||
| Q3 25 | $92.7M | $756.2M | ||
| Q2 25 | $95.0M | $782.9M | ||
| Q1 25 | $100.6M | $659.0M | ||
| Q4 24 | $101.8M | — | ||
| Q3 24 | $108.1M | — | ||
| Q2 24 | $109.7M | — | ||
| Q1 24 | $113.4M | — |
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $737.0K | $-34.3M |
| Free Cash FlowOCF − Capex | $-686.0K | $-39.2M |
| FCF MarginFCF / Revenue | -1.7% | -184.3% |
| Capex IntensityCapex / Revenue | 3.6% | 23.1% |
| Cash ConversionOCF / Net Profit | 0.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-4.5M | $-93.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $737.0K | $-34.3M | ||
| Q3 25 | $3.2M | $-15.2M | ||
| Q2 25 | $-4.8M | $-11.3M | ||
| Q1 25 | $-818.0K | $-22.7M | ||
| Q4 24 | $4.0M | — | ||
| Q3 24 | $-2.9M | $-23.5M | ||
| Q2 24 | $1.6M | $-24.6M | ||
| Q1 24 | $-5.7M | — |
| Q4 25 | $-686.0K | $-39.2M | ||
| Q3 25 | $2.2M | $-18.5M | ||
| Q2 25 | $-5.1M | $-12.4M | ||
| Q1 25 | $-923.0K | $-23.1M | ||
| Q4 24 | $3.4M | — | ||
| Q3 24 | $-4.9M | $-23.8M | ||
| Q2 24 | $926.0K | $-25.1M | ||
| Q1 24 | $-6.2M | — |
| Q4 25 | -1.7% | -184.3% | ||
| Q3 25 | 5.5% | -57.8% | ||
| Q2 25 | -13.1% | -44.7% | ||
| Q1 25 | -2.2% | -164.1% | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | -10.2% | -206.7% | ||
| Q2 24 | 2.1% | -349.1% | ||
| Q1 24 | -13.7% | — |
| Q4 25 | 3.6% | 23.1% | ||
| Q3 25 | 2.5% | 10.2% | ||
| Q2 25 | 0.6% | 3.9% | ||
| Q1 25 | 0.3% | 2.5% | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 4.0% | 2.5% | ||
| Q2 24 | 1.5% | 7.3% | ||
| Q1 24 | 1.2% | — |
| Q4 25 | 0.33× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -20.76× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HHS
| Fulfillment And Logistics Services | $17.3M | 43% |
| Customer Care | $13.7M | 34% |
| Other | $8.9M | 22% |
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
