vs
Side-by-side financial comparison of Hillenbrand, Inc. (HI) and Multi Ways Holdings Ltd (MWG). Click either name above to swap in a different company.
Hillenbrand, Inc. is the larger business by last-quarter revenue ($550.2M vs $31.1M, roughly 17.7× Multi Ways Holdings Ltd). Hillenbrand, Inc. runs the higher net margin — -0.4% vs -9.2%, a 8.8% gap on every dollar of revenue. Multi Ways Holdings Ltd produced more free cash flow last quarter ($-13.5M vs $-31.6M).
Hillenbrand, Inc. is a global diversified industrial firm that designs, manufactures, and distributes specialized processing equipment and durable industrial solutions. It serves food & beverage, agriculture, manufacturing, waste management sectors, with operations across North America, Europe, and APAC.
Multi Ways Holdings Limited is a Hong Kong-headquartered integrated logistics service provider, offering freight forwarding, warehousing management, customs brokerage, and end-to-end supply chain solutions. It mainly serves clients in manufacturing, retail and e-commerce segments, with core markets spanning Greater China, Southeast Asia and North America.
HI vs MWG — Head-to-Head
Income Statement — Q1 2026 vs Q4 2024
| Metric | | |
|---|---|---|
| Revenue | $550.2M | $31.1M |
| Net Profit | $-2.2M | $-2.9M |
| Gross Margin | 33.4% | 31.3% |
| Operating Margin | -2.2% | -6.2% |
| Net Margin | -0.4% | -9.2% |
| Revenue YoY | -22.2% | — |
| Net Profit YoY | -134.4% | — |
| EPS (diluted) | — | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $550.2M | — | ||
| Q3 25 | $652.1M | — | ||
| Q2 25 | $598.9M | — | ||
| Q1 25 | $715.9M | — | ||
| Q4 24 | $706.9M | $31.1M | ||
| Q3 24 | $837.6M | — | ||
| Q2 24 | $786.6M | — | ||
| Q1 24 | $785.3M | — |
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $75.7M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $-40.9M | — | ||
| Q4 24 | $6.4M | $-2.9M | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $-248.9M | — | ||
| Q1 24 | $6.1M | — |
| Q4 25 | 33.4% | — | ||
| Q3 25 | 34.8% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 33.0% | — | ||
| Q4 24 | 33.2% | 31.3% | ||
| Q3 24 | 34.4% | — | ||
| Q2 24 | 33.9% | — | ||
| Q1 24 | 31.9% | — |
| Q4 25 | -2.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | 2.2% | -6.2% | ||
| Q3 24 | — | — | ||
| Q2 24 | -32.7% | — | ||
| Q1 24 | 1.6% | — |
| Q4 25 | -0.4% | — | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | -5.7% | — | ||
| Q4 24 | 0.9% | -9.2% | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | -31.6% | — | ||
| Q1 24 | 0.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | $1.07 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $-0.58 | — | ||
| Q4 24 | $0.09 | $-0.09 | ||
| Q3 24 | $0.20 | — | ||
| Q2 24 | $-3.53 | — | ||
| Q1 24 | $0.09 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $173.1M | $3.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.4B | $20.1M |
| Total Assets | $4.5B | $69.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $173.1M | — | ||
| Q3 25 | $164.8M | — | ||
| Q2 25 | $162.8M | — | ||
| Q1 25 | $458.4M | — | ||
| Q4 24 | $208.0M | $3.3M | ||
| Q3 24 | $199.3M | — | ||
| Q2 24 | $223.8M | — | ||
| Q1 24 | $224.4M | — |
| Q4 25 | — | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.4B | $20.1M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.7B | — |
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.7B | — | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $5.1B | $69.6M | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $5.3B | — | ||
| Q1 24 | $5.6B | — |
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.38× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.48× | — | ||
| Q1 24 | 1.28× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-27.4M | $-12.9M |
| Free Cash FlowOCF − Capex | $-31.6M | $-13.5M |
| FCF MarginFCF / Revenue | -5.7% | -43.5% |
| Capex IntensityCapex / Revenue | 0.8% | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $7.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-27.4M | — | ||
| Q3 25 | $67.7M | — | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $-11.3M | $-12.9M | ||
| Q3 24 | $166.5M | — | ||
| Q2 24 | $45.6M | — | ||
| Q1 24 | $3.2M | — |
| Q4 25 | $-31.6M | — | ||
| Q3 25 | $58.6M | — | ||
| Q2 25 | $-11.2M | — | ||
| Q1 25 | $-8.0M | — | ||
| Q4 24 | $-21.5M | $-13.5M | ||
| Q3 24 | $153.4M | — | ||
| Q2 24 | $29.7M | — | ||
| Q1 24 | $-9.6M | — |
| Q4 25 | -5.7% | — | ||
| Q3 25 | 9.0% | — | ||
| Q2 25 | -1.9% | — | ||
| Q1 25 | -1.1% | — | ||
| Q4 24 | -3.0% | -43.5% | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | -1.2% | — |
| Q4 25 | 0.8% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.4% | 1.9% | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 1.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | -0.79× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -1.77× | — | ||
| Q3 24 | 11.40× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.52× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HI
| Transferred At Point In Time | $256.5M | 47% |
| Transferred Over Time | $207.1M | 38% |
| Molding Technology Solutions | $86.6M | 16% |
MWG
Segment breakdown not available.
