vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and Reynolds Consumer Products Inc. (REYN). Click either name above to swap in a different company.
Reynolds Consumer Products Inc. is the larger business by last-quarter revenue ($1.0B vs $617.8M, roughly 1.7× Hims & Hers Health, Inc.). Reynolds Consumer Products Inc. runs the higher net margin — 11.4% vs 3.3%, a 8.1% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs 1.2%). Reynolds Consumer Products Inc. produced more free cash flow last quarter ($200.0M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 11.4%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
The Rival Company is an American manufacturer of small appliances that produces products under the Bionaire, Crock-Pot, Fasco, Patton, Pollenex, Rival, Simer, and White Mountain brands. It became a wholly owned subsidiary of Holmes Products Corp. in 1999, and later became a brand of Sunbeam Products, a subsidiary of Jarden Corporation, which purchased Holmes in 2005. Jarden, in turn, merged with Newell Rubbermaid in 2016. It is now part of the Newell Brands company.
HIMS vs REYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $1.0B |
| Net Profit | $20.6M | $118.0M |
| Gross Margin | 71.9% | 25.7% |
| Operating Margin | 1.5% | 14.8% |
| Net Margin | 3.3% | 11.4% |
| Revenue YoY | 28.4% | 1.2% |
| Net Profit YoY | -20.8% | -1.7% |
| EPS (diluted) | $0.08 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $1.0B | ||
| Q3 25 | $599.0M | $931.0M | ||
| Q2 25 | $544.8M | $938.0M | ||
| Q1 25 | $586.0M | $818.0M | ||
| Q4 24 | $481.1M | $1.0B | ||
| Q3 24 | $401.6M | $910.0M | ||
| Q2 24 | $315.6M | $930.0M | ||
| Q1 24 | $278.2M | $833.0M |
| Q4 25 | $20.6M | $118.0M | ||
| Q3 25 | $15.8M | $79.0M | ||
| Q2 25 | $42.5M | $73.0M | ||
| Q1 25 | $49.5M | $31.0M | ||
| Q4 24 | $26.0M | $120.0M | ||
| Q3 24 | $75.6M | $86.0M | ||
| Q2 24 | $13.3M | $97.0M | ||
| Q1 24 | $11.1M | $49.0M |
| Q4 25 | 71.9% | 25.7% | ||
| Q3 25 | 73.8% | 25.0% | ||
| Q2 25 | 76.4% | 24.1% | ||
| Q1 25 | 73.5% | 23.1% | ||
| Q4 24 | 76.8% | 27.6% | ||
| Q3 24 | 79.2% | 26.3% | ||
| Q2 24 | 81.3% | 27.5% | ||
| Q1 24 | 82.4% | 24.1% |
| Q4 25 | 1.5% | 14.8% | ||
| Q3 25 | 2.0% | 11.0% | ||
| Q2 25 | 4.9% | 10.2% | ||
| Q1 25 | 9.9% | 5.1% | ||
| Q4 24 | 3.9% | 15.5% | ||
| Q3 24 | 5.6% | 12.4% | ||
| Q2 24 | 3.5% | 12.4% | ||
| Q1 24 | 3.6% | 7.8% |
| Q4 25 | 3.3% | 11.4% | ||
| Q3 25 | 2.6% | 8.5% | ||
| Q2 25 | 7.8% | 7.8% | ||
| Q1 25 | 8.4% | 3.8% | ||
| Q4 24 | 5.4% | 11.7% | ||
| Q3 24 | 18.8% | 9.5% | ||
| Q2 24 | 4.2% | 10.4% | ||
| Q1 24 | 4.0% | 5.9% |
| Q4 25 | $0.08 | $0.55 | ||
| Q3 25 | $0.06 | $0.38 | ||
| Q2 25 | $0.17 | $0.35 | ||
| Q1 25 | $0.20 | $0.15 | ||
| Q4 24 | $0.10 | $0.57 | ||
| Q3 24 | $0.32 | $0.41 | ||
| Q2 24 | $0.06 | $0.46 | ||
| Q1 24 | $0.05 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | $147.0M |
| Total DebtLower is stronger | — | $1.6B |
| Stockholders' EquityBook value | $540.9M | $2.3B |
| Total Assets | $2.2B | $4.9B |
| Debt / EquityLower = less leverage | — | 0.70× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | $147.0M | ||
| Q3 25 | $345.8M | $53.0M | ||
| Q2 25 | $1.1B | $57.0M | ||
| Q1 25 | $273.7M | $58.0M | ||
| Q4 24 | $220.6M | $137.0M | ||
| Q3 24 | $165.5M | $96.0M | ||
| Q2 24 | $129.3M | $101.0M | ||
| Q1 24 | $105.2M | $135.0M |
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.8B |
| Q4 25 | $540.9M | $2.3B | ||
| Q3 25 | $581.0M | $2.2B | ||
| Q2 25 | $562.7M | $2.1B | ||
| Q1 25 | $549.3M | $2.1B | ||
| Q4 24 | $476.7M | $2.1B | ||
| Q3 24 | $440.1M | $2.1B | ||
| Q2 24 | $362.0M | $2.0B | ||
| Q1 24 | $344.5M | $2.0B |
| Q4 25 | $2.2B | $4.9B | ||
| Q3 25 | $2.2B | $4.9B | ||
| Q2 25 | $1.9B | $4.9B | ||
| Q1 25 | $891.7M | $4.8B | ||
| Q4 24 | $707.5M | $4.9B | ||
| Q3 24 | $602.3M | $4.8B | ||
| Q2 24 | $480.5M | $4.9B | ||
| Q1 24 | $448.1M | $4.9B |
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.76× | ||
| Q1 25 | — | 0.77× | ||
| Q4 24 | — | 0.79× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.87× | ||
| Q1 24 | — | 0.92× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $237.0M |
| Free Cash FlowOCF − Capex | $-2.5M | $200.0M |
| FCF MarginFCF / Revenue | -0.4% | 19.3% |
| Capex IntensityCapex / Revenue | 10.3% | 3.6% |
| Cash ConversionOCF / Net Profit | 2.98× | 2.01× |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | $316.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $237.0M | ||
| Q3 25 | $148.7M | $93.0M | ||
| Q2 25 | $-19.1M | $91.0M | ||
| Q1 25 | $109.1M | $56.0M | ||
| Q4 24 | $86.4M | $182.0M | ||
| Q3 24 | $85.3M | $124.0M | ||
| Q2 24 | $53.6M | $84.0M | ||
| Q1 24 | $25.8M | $99.0M |
| Q4 25 | $-2.5M | $200.0M | ||
| Q3 25 | $79.3M | $48.0M | ||
| Q2 25 | $-69.5M | $51.0M | ||
| Q1 25 | $50.1M | $17.0M | ||
| Q4 24 | $59.5M | $141.0M | ||
| Q3 24 | $79.4M | $93.0M | ||
| Q2 24 | $47.6M | $65.0M | ||
| Q1 24 | $11.8M | $70.0M |
| Q4 25 | -0.4% | 19.3% | ||
| Q3 25 | 13.2% | 5.2% | ||
| Q2 25 | -12.8% | 5.4% | ||
| Q1 25 | 8.5% | 2.1% | ||
| Q4 24 | 12.4% | 13.8% | ||
| Q3 24 | 19.8% | 10.2% | ||
| Q2 24 | 15.1% | 7.0% | ||
| Q1 24 | 4.3% | 8.4% |
| Q4 25 | 10.3% | 3.6% | ||
| Q3 25 | 11.6% | 4.8% | ||
| Q2 25 | 9.3% | 4.3% | ||
| Q1 25 | 10.1% | 4.8% | ||
| Q4 24 | 5.6% | 4.0% | ||
| Q3 24 | 1.5% | 3.4% | ||
| Q2 24 | 1.9% | 2.0% | ||
| Q1 24 | 5.0% | 3.5% |
| Q4 25 | 2.98× | 2.01× | ||
| Q3 25 | 9.43× | 1.18× | ||
| Q2 25 | -0.45× | 1.25× | ||
| Q1 25 | 2.20× | 1.81× | ||
| Q4 24 | 3.32× | 1.52× | ||
| Q3 24 | 1.13× | 1.44× | ||
| Q2 24 | 4.03× | 0.87× | ||
| Q1 24 | 2.32× | 2.02× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIMS
Segment breakdown not available.
REYN
| Reynolds Cooking And Baking | $397.0M | 38% |
| Hefty Waste And Storage | $247.0M | 24% |
| Tableware Products | $229.0M | 22% |
| Presto Products | $164.0M | 16% |
