vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and SM Energy Co (SM). Click either name above to swap in a different company.
SM Energy Co is the larger business by last-quarter revenue ($704.9M vs $617.8M, roughly 1.1× Hims & Hers Health, Inc.). On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs -17.3%). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 12.2%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
SM Energy Company is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Denver, Colorado.
HIMS vs SM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $704.9M |
| Net Profit | $20.6M | — |
| Gross Margin | 71.9% | — |
| Operating Margin | 1.5% | 25.9% |
| Net Margin | 3.3% | — |
| Revenue YoY | 28.4% | -17.3% |
| Net Profit YoY | -20.8% | — |
| EPS (diluted) | $0.08 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $704.9M | ||
| Q3 25 | $599.0M | $811.6M | ||
| Q2 25 | $544.8M | $792.9M | ||
| Q1 25 | $586.0M | $844.5M | ||
| Q4 24 | $481.1M | $852.0M | ||
| Q3 24 | $401.6M | $643.6M | ||
| Q2 24 | $315.6M | $634.6M | ||
| Q1 24 | $278.2M | $559.9M |
| Q4 25 | $20.6M | — | ||
| Q3 25 | $15.8M | $155.1M | ||
| Q2 25 | $42.5M | $201.7M | ||
| Q1 25 | $49.5M | $182.3M | ||
| Q4 24 | $26.0M | — | ||
| Q3 24 | $75.6M | $240.5M | ||
| Q2 24 | $13.3M | $210.3M | ||
| Q1 24 | $11.1M | $131.2M |
| Q4 25 | 71.9% | — | ||
| Q3 25 | 73.8% | — | ||
| Q2 25 | 76.4% | — | ||
| Q1 25 | 73.5% | — | ||
| Q4 24 | 76.8% | — | ||
| Q3 24 | 79.2% | — | ||
| Q2 24 | 81.3% | — | ||
| Q1 24 | 82.4% | — |
| Q4 25 | 1.5% | 25.9% | ||
| Q3 25 | 2.0% | 30.4% | ||
| Q2 25 | 4.9% | 37.2% | ||
| Q1 25 | 9.9% | 32.7% | ||
| Q4 24 | 3.9% | 33.7% | ||
| Q3 24 | 5.6% | 51.4% | ||
| Q2 24 | 3.5% | 44.0% | ||
| Q1 24 | 3.6% | 31.9% |
| Q4 25 | 3.3% | — | ||
| Q3 25 | 2.6% | 19.1% | ||
| Q2 25 | 7.8% | 25.4% | ||
| Q1 25 | 8.4% | 21.6% | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 18.8% | 37.4% | ||
| Q2 24 | 4.2% | 33.1% | ||
| Q1 24 | 4.0% | 23.4% |
| Q4 25 | $0.08 | $0.94 | ||
| Q3 25 | $0.06 | $1.35 | ||
| Q2 25 | $0.17 | $1.76 | ||
| Q1 25 | $0.20 | $1.59 | ||
| Q4 24 | $0.10 | $1.63 | ||
| Q3 24 | $0.32 | $2.09 | ||
| Q2 24 | $0.06 | $1.82 | ||
| Q1 24 | $0.05 | $1.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | $368.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $540.9M | $4.8B |
| Total Assets | $2.2B | $9.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | $368.0M | ||
| Q3 25 | $345.8M | $162.3M | ||
| Q2 25 | $1.1B | $101.9M | ||
| Q1 25 | $273.7M | $54.0K | ||
| Q4 24 | $220.6M | — | ||
| Q3 24 | $165.5M | $1.7B | ||
| Q2 24 | $129.3M | $487.9M | ||
| Q1 24 | $105.2M | $506.3M |
| Q4 25 | $540.9M | $4.8B | ||
| Q3 25 | $581.0M | $4.7B | ||
| Q2 25 | $562.7M | $4.6B | ||
| Q1 25 | $549.3M | $4.4B | ||
| Q4 24 | $476.7M | $4.2B | ||
| Q3 24 | $440.1M | $4.1B | ||
| Q2 24 | $362.0M | $3.8B | ||
| Q1 24 | $344.5M | $3.7B |
| Q4 25 | $2.2B | $9.3B | ||
| Q3 25 | $2.2B | $9.1B | ||
| Q2 25 | $1.9B | $9.0B | ||
| Q1 25 | $891.7M | $8.8B | ||
| Q4 24 | $707.5M | $8.6B | ||
| Q3 24 | $602.3M | $8.0B | ||
| Q2 24 | $480.5M | $6.7B | ||
| Q1 24 | $448.1M | $6.4B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $451.9M |
| Free Cash FlowOCF − Capex | $-2.5M | — |
| FCF MarginFCF / Revenue | -0.4% | — |
| Capex IntensityCapex / Revenue | 10.3% | — |
| Cash ConversionOCF / Net Profit | 2.98× | — |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $451.9M | ||
| Q3 25 | $148.7M | $505.0M | ||
| Q2 25 | $-19.1M | $571.1M | ||
| Q1 25 | $109.1M | $483.0M | ||
| Q4 24 | $86.4M | $578.4M | ||
| Q3 24 | $85.3M | $452.3M | ||
| Q2 24 | $53.6M | $476.4M | ||
| Q1 24 | $25.8M | $276.0M |
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $79.3M | — | ||
| Q2 25 | $-69.5M | — | ||
| Q1 25 | $50.1M | — | ||
| Q4 24 | $59.5M | — | ||
| Q3 24 | $79.4M | — | ||
| Q2 24 | $47.6M | — | ||
| Q1 24 | $11.8M | — |
| Q4 25 | -0.4% | — | ||
| Q3 25 | 13.2% | — | ||
| Q2 25 | -12.8% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 4.3% | — |
| Q4 25 | 10.3% | — | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 5.0% | — |
| Q4 25 | 2.98× | — | ||
| Q3 25 | 9.43× | 3.26× | ||
| Q2 25 | -0.45× | 2.83× | ||
| Q1 25 | 2.20× | 2.65× | ||
| Q4 24 | 3.32× | — | ||
| Q3 24 | 1.13× | 1.88× | ||
| Q2 24 | 4.03× | 2.27× | ||
| Q1 24 | 2.32× | 2.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
