vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and Bristow Group Inc. (VTOL). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $377.3M, roughly 1.6× Bristow Group Inc.). Bristow Group Inc. runs the higher net margin — 4.9% vs 3.3%, a 1.5% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs 6.7%). Bristow Group Inc. produced more free cash flow last quarter ($47.8M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 5.8%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
Bristow Helicopters Limited is a British civil helicopter operator originally based at Aberdeen Airport, Scotland, which is currently a part of the U.S.-based Bristow Group which in turn has its corporate headquarters in Houston, Texas, U.S. In 2020, Bristow Group was merged with Era Helicopters, a large U.S.-based commercial helicopter operator that was previously a division of Era Aviation, with the two companies then continuing to use the Bristow name.
HIMS vs VTOL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $377.3M |
| Net Profit | $20.6M | $18.4M |
| Gross Margin | 71.9% | — |
| Operating Margin | 1.5% | 8.5% |
| Net Margin | 3.3% | 4.9% |
| Revenue YoY | 28.4% | 6.7% |
| Net Profit YoY | -20.8% | -42.1% |
| EPS (diluted) | $0.08 | $0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $377.3M | ||
| Q3 25 | $599.0M | $386.3M | ||
| Q2 25 | $544.8M | $376.4M | ||
| Q1 25 | $586.0M | $350.5M | ||
| Q4 24 | $481.1M | $353.5M | ||
| Q3 24 | $401.6M | $365.1M | ||
| Q2 24 | $315.6M | $359.7M | ||
| Q1 24 | $278.2M | $337.1M |
| Q4 25 | $20.6M | $18.4M | ||
| Q3 25 | $15.8M | $51.5M | ||
| Q2 25 | $42.5M | $31.7M | ||
| Q1 25 | $49.5M | $27.4M | ||
| Q4 24 | $26.0M | $31.8M | ||
| Q3 24 | $75.6M | $28.2M | ||
| Q2 24 | $13.3M | $28.2M | ||
| Q1 24 | $11.1M | $6.6M |
| Q4 25 | 71.9% | — | ||
| Q3 25 | 73.8% | — | ||
| Q2 25 | 76.4% | — | ||
| Q1 25 | 73.5% | — | ||
| Q4 24 | 76.8% | — | ||
| Q3 24 | 79.2% | — | ||
| Q2 24 | 81.3% | — | ||
| Q1 24 | 82.4% | — |
| Q4 25 | 1.5% | 8.5% | ||
| Q3 25 | 2.0% | 13.1% | ||
| Q2 25 | 4.9% | 11.3% | ||
| Q1 25 | 9.9% | 9.6% | ||
| Q4 24 | 3.9% | 9.0% | ||
| Q3 24 | 5.6% | 9.1% | ||
| Q2 24 | 3.5% | 12.4% | ||
| Q1 24 | 3.6% | 6.8% |
| Q4 25 | 3.3% | 4.9% | ||
| Q3 25 | 2.6% | 13.3% | ||
| Q2 25 | 7.8% | 8.4% | ||
| Q1 25 | 8.4% | 7.8% | ||
| Q4 24 | 5.4% | 9.0% | ||
| Q3 24 | 18.8% | 7.7% | ||
| Q2 24 | 4.2% | 7.8% | ||
| Q1 24 | 4.0% | 2.0% |
| Q4 25 | $0.08 | $0.61 | ||
| Q3 25 | $0.06 | $1.72 | ||
| Q2 25 | $0.17 | $1.07 | ||
| Q1 25 | $0.20 | $0.92 | ||
| Q4 24 | $0.10 | $1.07 | ||
| Q3 24 | $0.32 | $0.95 | ||
| Q2 24 | $0.06 | $0.96 | ||
| Q1 24 | $0.05 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | $286.2M |
| Total DebtLower is stronger | — | $671.5M |
| Stockholders' EquityBook value | $540.9M | $1.1B |
| Total Assets | $2.2B | $2.3B |
| Debt / EquityLower = less leverage | — | 0.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | $286.2M | ||
| Q3 25 | $345.8M | $245.5M | ||
| Q2 25 | $1.1B | $251.8M | ||
| Q1 25 | $273.7M | $191.1M | ||
| Q4 24 | $220.6M | $247.5M | ||
| Q3 24 | $165.5M | $200.3M | ||
| Q2 24 | $129.3M | $178.6M | ||
| Q1 24 | $105.2M | $140.6M |
| Q4 25 | — | $671.5M | ||
| Q3 25 | — | $675.0M | ||
| Q2 25 | — | $705.2M | ||
| Q1 25 | — | $701.9M | ||
| Q4 24 | — | $689.8M | ||
| Q3 24 | — | $629.1M | ||
| Q2 24 | — | $594.2M | ||
| Q1 24 | — | $544.1M |
| Q4 25 | $540.9M | $1.1B | ||
| Q3 25 | $581.0M | $1.0B | ||
| Q2 25 | $562.7M | $984.4M | ||
| Q1 25 | $549.3M | $931.7M | ||
| Q4 24 | $476.7M | $891.7M | ||
| Q3 24 | $440.1M | $899.2M | ||
| Q2 24 | $362.0M | $849.1M | ||
| Q1 24 | $344.5M | $820.7M |
| Q4 25 | $2.2B | $2.3B | ||
| Q3 25 | $2.2B | $2.3B | ||
| Q2 25 | $1.9B | $2.3B | ||
| Q1 25 | $891.7M | $2.2B | ||
| Q4 24 | $707.5M | $2.1B | ||
| Q3 24 | $602.3M | $2.1B | ||
| Q2 24 | $480.5M | $2.0B | ||
| Q1 24 | $448.1M | $1.9B |
| Q4 25 | — | 0.63× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $76.9M |
| Free Cash FlowOCF − Capex | $-2.5M | $47.8M |
| FCF MarginFCF / Revenue | -0.4% | 12.7% |
| Capex IntensityCapex / Revenue | 10.3% | 7.7% |
| Cash ConversionOCF / Net Profit | 2.98× | 4.17× |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | $56.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $76.9M | ||
| Q3 25 | $148.7M | $23.1M | ||
| Q2 25 | $-19.1M | $99.0M | ||
| Q1 25 | $109.1M | $-603.0K | ||
| Q4 24 | $86.4M | $51.1M | ||
| Q3 24 | $85.3M | $66.0M | ||
| Q2 24 | $53.6M | $33.7M | ||
| Q1 24 | $25.8M | $26.7M |
| Q4 25 | $-2.5M | $47.8M | ||
| Q3 25 | $79.3M | $-6.2M | ||
| Q2 25 | $-69.5M | $67.4M | ||
| Q1 25 | $50.1M | $-52.7M | ||
| Q4 24 | $59.5M | $-32.4M | ||
| Q3 24 | $79.4M | $9.0M | ||
| Q2 24 | $47.6M | $-16.7M | ||
| Q1 24 | $11.8M | $-37.9M |
| Q4 25 | -0.4% | 12.7% | ||
| Q3 25 | 13.2% | -1.6% | ||
| Q2 25 | -12.8% | 17.9% | ||
| Q1 25 | 8.5% | -15.0% | ||
| Q4 24 | 12.4% | -9.2% | ||
| Q3 24 | 19.8% | 2.5% | ||
| Q2 24 | 15.1% | -4.6% | ||
| Q1 24 | 4.3% | -11.2% |
| Q4 25 | 10.3% | 7.7% | ||
| Q3 25 | 11.6% | 7.6% | ||
| Q2 25 | 9.3% | 8.4% | ||
| Q1 25 | 10.1% | 14.9% | ||
| Q4 24 | 5.6% | 23.6% | ||
| Q3 24 | 1.5% | 15.6% | ||
| Q2 24 | 1.9% | 14.0% | ||
| Q1 24 | 5.0% | 19.2% |
| Q4 25 | 2.98× | 4.17× | ||
| Q3 25 | 9.43× | 0.45× | ||
| Q2 25 | -0.45× | 3.12× | ||
| Q1 25 | 2.20× | -0.02× | ||
| Q4 24 | 3.32× | 1.61× | ||
| Q3 24 | 1.13× | 2.34× | ||
| Q2 24 | 4.03× | 1.20× | ||
| Q1 24 | 2.32× | 4.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIMS
Segment breakdown not available.
VTOL
| Offshore Energy Services | $247.5M | 66% |
| Government Services | $100.1M | 27% |
| Other | $21.9M | 6% |
| Related Party | $7.8M | 2% |
