vs
Side-by-side financial comparison of Hippo Holdings Inc. (HIPO) and NPK International Inc. (NPKI). Click either name above to swap in a different company.
Hippo Holdings Inc. is the larger business by last-quarter revenue ($120.4M vs $75.2M, roughly 1.6× NPK International Inc.). On growth, NPK International Inc. posted the faster year-over-year revenue change (30.7% vs 18.2%). Hippo Holdings Inc. produced more free cash flow last quarter ($9.1M vs $5.8M). Over the past eight quarters, NPK International Inc.'s revenue compounded faster (23.9% CAGR vs 18.9%).
Hippo Valley Estate is a sugar estate found near the town of Chiredzi in Chiredzi District of southeastern Zimbabwe, on the Runde River near the border with Mozambique.
HIPO vs NPKI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $120.4M | $75.2M |
| Net Profit | $6.0M | — |
| Gross Margin | — | 37.7% |
| Operating Margin | 5.6% | 16.7% |
| Net Margin | 5.0% | — |
| Revenue YoY | 18.2% | 30.7% |
| Net Profit YoY | -86.4% | — |
| EPS (diluted) | $0.31 | $0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $120.4M | $75.2M | ||
| Q3 25 | $120.6M | $68.8M | ||
| Q2 25 | $117.3M | $68.2M | ||
| Q1 25 | $110.3M | $64.8M | ||
| Q4 24 | $101.9M | $57.5M | ||
| Q3 24 | $95.5M | $44.2M | ||
| Q2 24 | $89.6M | $66.8M | ||
| Q1 24 | $85.1M | $49.0M |
| Q4 25 | $6.0M | — | ||
| Q3 25 | $98.1M | $5.7M | ||
| Q2 25 | $1.3M | $8.7M | ||
| Q1 25 | $-47.7M | $10.0M | ||
| Q4 24 | $44.2M | — | ||
| Q3 24 | $-8.5M | $-174.3M | ||
| Q2 24 | $-40.5M | $8.0M | ||
| Q1 24 | $-35.7M | $7.3M |
| Q4 25 | — | 37.7% | ||
| Q3 25 | — | 31.9% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 39.0% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 27.5% | ||
| Q2 24 | — | 37.2% | ||
| Q1 24 | — | 36.0% |
| Q4 25 | 5.6% | 16.7% | ||
| Q3 25 | 81.3% | 13.2% | ||
| Q2 25 | 3.4% | 17.0% | ||
| Q1 25 | -41.3% | 20.9% | ||
| Q4 24 | 46.3% | 20.2% | ||
| Q3 24 | -5.4% | 2.8% | ||
| Q2 24 | -40.7% | 18.7% | ||
| Q1 24 | -38.7% | 14.2% |
| Q4 25 | 5.0% | — | ||
| Q3 25 | 81.3% | 8.2% | ||
| Q2 25 | 1.1% | 12.7% | ||
| Q1 25 | -43.2% | 15.4% | ||
| Q4 24 | 43.4% | — | ||
| Q3 24 | -8.9% | -394.3% | ||
| Q2 24 | -45.2% | 12.0% | ||
| Q1 24 | -42.0% | 14.9% |
| Q4 25 | $0.31 | $0.17 | ||
| Q3 25 | $3.77 | $0.07 | ||
| Q2 25 | $0.05 | $0.10 | ||
| Q1 25 | $-1.91 | $0.11 | ||
| Q4 24 | $1.81 | $0.10 | ||
| Q3 24 | $-0.34 | $-1.99 | ||
| Q2 24 | $-1.64 | $0.09 | ||
| Q1 24 | $-1.47 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $218.3M | $5.1M |
| Total DebtLower is stronger | — | $16.9M |
| Stockholders' EquityBook value | $436.1M | $351.2M |
| Total Assets | $1.9B | $441.8M |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $218.3M | $5.1M | ||
| Q3 25 | $247.7M | $35.6M | ||
| Q2 25 | $198.9M | $26.0M | ||
| Q1 25 | $140.9M | $20.8M | ||
| Q4 24 | $197.6M | $17.8M | ||
| Q3 24 | $191.2M | $42.9M | ||
| Q2 24 | $175.9M | $35.1M | ||
| Q1 24 | $223.4M | $37.7M |
| Q4 25 | — | $16.9M | ||
| Q3 25 | — | $9.5M | ||
| Q2 25 | — | $9.3M | ||
| Q1 25 | — | $8.1M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $14.0M | ||
| Q2 24 | — | $58.0M | ||
| Q1 24 | — | $77.4M |
| Q4 25 | $436.1M | $351.2M | ||
| Q3 25 | $421.5M | $333.9M | ||
| Q2 25 | $332.5M | $328.8M | ||
| Q1 25 | $322.8M | $326.9M | ||
| Q4 24 | $362.1M | $326.5M | ||
| Q3 24 | $326.4M | $316.5M | ||
| Q2 24 | $322.6M | $426.6M | ||
| Q1 24 | $351.2M | $421.6M |
| Q4 25 | $1.9B | $441.8M | ||
| Q3 25 | $1.9B | $404.5M | ||
| Q2 25 | $1.7B | $393.7M | ||
| Q1 25 | $1.5B | $390.0M | ||
| Q4 24 | $1.5B | $393.7M | ||
| Q3 24 | $1.5B | $389.6M | ||
| Q2 24 | $1.5B | $624.8M | ||
| Q1 24 | $1.5B | $640.8M |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.18× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.2M | $18.0M |
| Free Cash FlowOCF − Capex | $9.1M | $5.8M |
| FCF MarginFCF / Revenue | 7.6% | 7.6% |
| Capex IntensityCapex / Revenue | 0.1% | 16.3% |
| Cash ConversionOCF / Net Profit | 1.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | $14.8M | $26.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.2M | $18.0M | ||
| Q3 25 | $16.9M | $24.7M | ||
| Q2 25 | $24.7M | $21.4M | ||
| Q1 25 | $-35.6M | $8.8M | ||
| Q4 24 | $47.5M | $-4.1M | ||
| Q3 24 | $46.8M | $2.8M | ||
| Q2 24 | $-10.6M | $27.6M | ||
| Q1 24 | $17.7M | $11.9M |
| Q4 25 | $9.1M | $5.8M | ||
| Q3 25 | $16.8M | $12.0M | ||
| Q2 25 | $24.6M | $9.7M | ||
| Q1 25 | $-35.7M | $-1.2M | ||
| Q4 24 | $47.2M | $-17.7M | ||
| Q3 24 | — | $-6.7M | ||
| Q2 24 | $-10.7M | $21.0M | ||
| Q1 24 | $17.6M | $-1.9M |
| Q4 25 | 7.6% | 7.6% | ||
| Q3 25 | 13.9% | 17.4% | ||
| Q2 25 | 21.0% | 14.3% | ||
| Q1 25 | -32.4% | -1.8% | ||
| Q4 24 | 46.3% | -30.8% | ||
| Q3 24 | — | -15.2% | ||
| Q2 24 | -11.9% | 31.4% | ||
| Q1 24 | 20.7% | -3.9% |
| Q4 25 | 0.1% | 16.3% | ||
| Q3 25 | 0.1% | 18.5% | ||
| Q2 25 | 0.1% | 17.1% | ||
| Q1 25 | 0.1% | 15.5% | ||
| Q4 24 | 0.3% | 23.6% | ||
| Q3 24 | 0.0% | 21.4% | ||
| Q2 24 | 0.1% | 9.9% | ||
| Q1 24 | 0.1% | 28.3% |
| Q4 25 | 1.53× | — | ||
| Q3 25 | 0.17× | 4.37× | ||
| Q2 25 | 19.00× | 2.47× | ||
| Q1 25 | — | 0.88× | ||
| Q4 24 | 1.07× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.43× | ||
| Q1 24 | — | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIPO
Segment breakdown not available.
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
