vs
Side-by-side financial comparison of Hillman Solutions Corp. (HLMN) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
Hillman Solutions Corp. is the larger business by last-quarter revenue ($370.1M vs $367.6M, roughly 1.0× EXPRO GROUP HOLDINGS N.V.). On growth, Hillman Solutions Corp. posted the faster year-over-year revenue change (3.0% vs -6.0%). EXPRO GROUP HOLDINGS N.V. produced more free cash flow last quarter ($23.2M vs $-34.3M). Over the past eight quarters, Hillman Solutions Corp.'s revenue compounded faster (-1.2% CAGR vs -11.5%).
Hillman Solutions is an American hardware manufacturing, distribution and consumer fabrication services company.
Expro is an energy services provider headquartered in Houston, Texas, United States.
HLMN vs XPRO — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $370.1M | $367.6M |
| Net Profit | $-4.7M | — |
| Gross Margin | — | 6.7% |
| Operating Margin | 1.9% | 0.0% |
| Net Margin | -1.3% | — |
| Revenue YoY | 3.0% | -6.0% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.02 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $370.1M | $367.6M | ||
| Q4 25 | $365.1M | $382.1M | ||
| Q3 25 | $424.9M | $411.4M | ||
| Q2 25 | $402.8M | $422.7M | ||
| Q1 25 | $359.3M | $390.9M | ||
| Q4 24 | $349.6M | $436.8M | ||
| Q3 24 | $393.3M | $422.8M | ||
| Q2 24 | $379.4M | $469.6M |
| Q1 26 | $-4.7M | — | ||
| Q4 25 | $1.6M | $5.8M | ||
| Q3 25 | $23.2M | $14.0M | ||
| Q2 25 | $15.8M | $18.0M | ||
| Q1 25 | $-317.0K | $13.9M | ||
| Q4 24 | $-1.2M | $23.0M | ||
| Q3 24 | $7.4M | $16.3M | ||
| Q2 24 | $12.5M | $15.3M |
| Q1 26 | — | 6.7% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | 1.9% | 0.0% | ||
| Q4 25 | 4.6% | 3.1% | ||
| Q3 25 | 10.8% | 6.4% | ||
| Q2 25 | 9.0% | 7.7% | ||
| Q1 25 | 4.2% | 2.6% | ||
| Q4 24 | 4.0% | 7.3% | ||
| Q3 24 | 6.8% | 6.2% | ||
| Q2 24 | 8.3% | 5.9% |
| Q1 26 | -1.3% | — | ||
| Q4 25 | 0.4% | 1.5% | ||
| Q3 25 | 5.5% | 3.4% | ||
| Q2 25 | 3.9% | 4.3% | ||
| Q1 25 | -0.1% | 3.6% | ||
| Q4 24 | -0.3% | 5.3% | ||
| Q3 24 | 1.9% | 3.8% | ||
| Q2 24 | 3.3% | 3.3% |
| Q1 26 | $-0.02 | $0.05 | ||
| Q4 25 | $0.00 | $0.05 | ||
| Q3 25 | $0.12 | $0.12 | ||
| Q2 25 | $0.08 | $0.16 | ||
| Q1 25 | $0.00 | $0.12 | ||
| Q4 24 | $-0.00 | $0.20 | ||
| Q3 24 | $0.04 | $0.14 | ||
| Q2 24 | $0.06 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $27.7M | $170.7M |
| Total DebtLower is stronger | $714.1M | $79.1M |
| Stockholders' EquityBook value | $1.2B | $1.5B |
| Total Assets | $2.4B | $2.2B |
| Debt / EquityLower = less leverage | 0.59× | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $27.7M | $170.7M | ||
| Q4 25 | $27.3M | $196.1M | ||
| Q3 25 | $37.7M | $197.9M | ||
| Q2 25 | $34.2M | $206.8M | ||
| Q1 25 | $36.3M | $179.3M | ||
| Q4 24 | $44.5M | $183.0M | ||
| Q3 24 | $59.8M | $165.7M | ||
| Q2 24 | $54.0M | $133.5M |
| Q1 26 | $714.1M | $79.1M | ||
| Q4 25 | $668.3M | $79.1M | ||
| Q3 25 | $683.2M | $99.1M | ||
| Q2 25 | $683.1M | $121.1M | ||
| Q1 25 | $713.5M | $121.1M | ||
| Q4 24 | $691.7M | $121.1M | ||
| Q3 24 | $730.7M | $121.1M | ||
| Q2 24 | $732.1M | $121.1M |
| Q1 26 | $1.2B | $1.5B | ||
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.2B | $1.5B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.2B | $1.5B | ||
| Q3 24 | $1.2B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B |
| Q1 26 | $2.4B | $2.2B | ||
| Q4 25 | $2.4B | $2.3B | ||
| Q3 25 | $2.4B | $2.3B | ||
| Q2 25 | $2.4B | $2.3B | ||
| Q1 25 | $2.3B | $2.3B | ||
| Q4 24 | $2.3B | $2.3B | ||
| Q3 24 | $2.4B | $2.3B | ||
| Q2 24 | $2.4B | $2.3B |
| Q1 26 | 0.59× | 0.05× | ||
| Q4 25 | 0.54× | 0.05× | ||
| Q3 25 | 0.56× | 0.07× | ||
| Q2 25 | 0.57× | 0.08× | ||
| Q1 25 | 0.60× | 0.08× | ||
| Q4 24 | 0.59× | 0.08× | ||
| Q3 24 | 0.62× | 0.08× | ||
| Q2 24 | 0.62× | 0.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $25.3M |
| Free Cash FlowOCF − Capex | $-34.3M | $23.2M |
| FCF MarginFCF / Revenue | -9.3% | 6.3% |
| Capex IntensityCapex / Revenue | 4.0% | 1.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $22.1M | $112.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $25.3M | ||
| Q4 25 | $30.9M | $57.1M | ||
| Q3 25 | $26.2M | $63.2M | ||
| Q2 25 | $48.7M | $48.4M | ||
| Q1 25 | $-655.0K | $41.5M | ||
| Q4 24 | $43.1M | $97.4M | ||
| Q3 24 | $63.7M | $55.3M | ||
| Q2 24 | $64.8M | $-13.2M |
| Q1 26 | $-34.3M | $23.2M | ||
| Q4 25 | $16.1M | $23.2M | ||
| Q3 25 | $9.1M | $39.0M | ||
| Q2 25 | $31.2M | $27.2M | ||
| Q1 25 | $-21.3M | $8.4M | ||
| Q4 24 | $22.1M | $53.0M | ||
| Q3 24 | $39.6M | $23.3M | ||
| Q2 24 | $42.5M | $-49.5M |
| Q1 26 | -9.3% | 6.3% | ||
| Q4 25 | 4.4% | 6.1% | ||
| Q3 25 | 2.1% | 9.5% | ||
| Q2 25 | 7.7% | 6.4% | ||
| Q1 25 | -5.9% | 2.1% | ||
| Q4 24 | 6.3% | 12.1% | ||
| Q3 24 | 10.1% | 5.5% | ||
| Q2 24 | 11.2% | -10.5% |
| Q1 26 | 4.0% | 1.2% | ||
| Q4 25 | 4.0% | 8.9% | ||
| Q3 25 | 4.0% | 5.9% | ||
| Q2 25 | 4.3% | 5.0% | ||
| Q1 25 | 5.7% | 8.5% | ||
| Q4 24 | 6.0% | 10.2% | ||
| Q3 24 | 6.1% | 7.6% | ||
| Q2 24 | 5.9% | 7.7% |
| Q1 26 | — | — | ||
| Q4 25 | 19.33× | 9.89× | ||
| Q3 25 | 1.13× | 4.52× | ||
| Q2 25 | 3.08× | 2.69× | ||
| Q1 25 | — | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | 8.57× | 3.40× | ||
| Q2 24 | 5.17× | -0.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
