vs
Side-by-side financial comparison of Honest Company, Inc. (HNST) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $88.0M, roughly 1.1× Honest Company, Inc.). COMSCORE, INC. runs the higher net margin — 3.2% vs -26.8%, a 30.0% gap on every dollar of revenue. On growth, COMSCORE, INC. posted the faster year-over-year revenue change (-1.5% vs -11.8%). Honest Company, Inc. produced more free cash flow last quarter ($18.1M vs $2.9M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs 1.0%).
The Honest Company, Inc. is an American digital-first consumer goods company, based in Los Angeles and founded by actress Jessica Alba, Christopher Gavigan, and Brian Lee. The company had $319 million in 2021 sales, and was valued at roughly $550 million as of February 2022. Carla Vernón, Chief Executive Officer, is one of the first Afro-Latina CEOs of a U.S. publicly traded company. The Honest Company has raised multiple rounds of venture capital, and went public via an initial public offeri...
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
HNST vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.0M | $93.5M |
| Net Profit | $-23.6M | $3.0M |
| Gross Margin | 15.7% | 41.0% |
| Operating Margin | -27.5% | 7.0% |
| Net Margin | -26.8% | 3.2% |
| Revenue YoY | -11.8% | -1.5% |
| Net Profit YoY | -2813.2% | -3.7% |
| EPS (diluted) | $-0.21 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.0M | $93.5M | ||
| Q3 25 | $92.6M | $88.9M | ||
| Q2 25 | $93.5M | $89.4M | ||
| Q1 25 | $97.3M | $85.7M | ||
| Q4 24 | $99.8M | $94.9M | ||
| Q3 24 | $99.2M | $88.5M | ||
| Q2 24 | $93.0M | $85.8M | ||
| Q1 24 | $86.2M | $86.8M |
| Q4 25 | $-23.6M | $3.0M | ||
| Q3 25 | $758.0K | $453.0K | ||
| Q2 25 | $3.9M | $-9.5M | ||
| Q1 25 | $3.3M | $-4.0M | ||
| Q4 24 | $-809.0K | $3.1M | ||
| Q3 24 | $165.0K | $-60.6M | ||
| Q2 24 | $-4.1M | $-1.7M | ||
| Q1 24 | $-1.4M | $-1.1M |
| Q4 25 | 15.7% | 41.0% | ||
| Q3 25 | 37.3% | 40.6% | ||
| Q2 25 | 40.4% | 40.6% | ||
| Q1 25 | 38.7% | 39.6% | ||
| Q4 24 | 38.8% | 42.4% | ||
| Q3 24 | 38.7% | 41.2% | ||
| Q2 24 | 38.3% | 39.5% | ||
| Q1 24 | 37.0% | 42.3% |
| Q4 25 | -27.5% | 7.0% | ||
| Q3 25 | 0.3% | 1.9% | ||
| Q2 25 | 3.1% | -1.9% | ||
| Q1 25 | 2.6% | -2.4% | ||
| Q4 24 | -1.0% | 4.1% | ||
| Q3 24 | 0.1% | -67.4% | ||
| Q2 24 | -4.3% | -2.2% | ||
| Q1 24 | -1.5% | -2.2% |
| Q4 25 | -26.8% | 3.2% | ||
| Q3 25 | 0.8% | 0.5% | ||
| Q2 25 | 4.1% | -10.6% | ||
| Q1 25 | 3.3% | -4.7% | ||
| Q4 24 | -0.8% | 3.3% | ||
| Q3 24 | 0.2% | -68.5% | ||
| Q2 24 | -4.4% | -2.0% | ||
| Q1 24 | -1.6% | -1.2% |
| Q4 25 | $-0.21 | $9.50 | ||
| Q3 25 | $0.01 | $-0.86 | ||
| Q2 25 | $0.03 | $-2.73 | ||
| Q1 25 | $0.03 | $-1.66 | ||
| Q4 24 | $-0.01 | $-0.47 | ||
| Q3 24 | $0.00 | $-12.79 | ||
| Q2 24 | $-0.04 | $-1.19 | ||
| Q1 24 | $-0.01 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $89.6M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $169.7M | $111.4M |
| Total Assets | $225.4M | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $89.6M | $23.6M | ||
| Q3 25 | $71.5M | $26.7M | ||
| Q2 25 | $72.1M | $26.0M | ||
| Q1 25 | $72.8M | $31.0M | ||
| Q4 24 | $75.4M | $29.9M | ||
| Q3 24 | $53.4M | $20.0M | ||
| Q2 24 | $36.6M | $14.7M | ||
| Q1 24 | $33.6M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $169.7M | $111.4M | ||
| Q3 25 | $190.2M | $-26.3M | ||
| Q2 25 | $187.0M | $-21.7M | ||
| Q1 25 | $180.4M | $-13.5M | ||
| Q4 24 | $174.3M | $-8.3M | ||
| Q3 24 | $133.9M | $-2.7M | ||
| Q2 24 | $129.7M | $45.8M | ||
| Q1 24 | $124.8M | $51.4M |
| Q4 25 | $225.4M | $407.7M | ||
| Q3 25 | $241.5M | $406.9M | ||
| Q2 25 | $249.0M | $415.9M | ||
| Q1 25 | $265.3M | $421.5M | ||
| Q4 24 | $247.4M | $430.2M | ||
| Q3 24 | $209.2M | $412.5M | ||
| Q2 24 | $200.2M | $474.1M | ||
| Q1 24 | $198.1M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $3.2M |
| Free Cash FlowOCF − Capex | $18.1M | $2.9M |
| FCF MarginFCF / Revenue | 20.5% | 3.1% |
| Capex IntensityCapex / Revenue | 1.4% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $13.6M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $3.2M | ||
| Q3 25 | $-504.0K | $9.5M | ||
| Q2 25 | $-745.0K | $932.0K | ||
| Q1 25 | $-2.9M | $9.1M | ||
| Q4 24 | $-16.8M | $-10.0M | ||
| Q3 24 | $15.1M | $12.5M | ||
| Q2 24 | $2.9M | $8.7M | ||
| Q1 24 | $336.0K | $6.9M |
| Q4 25 | $18.1M | $2.9M | ||
| Q3 25 | $-624.0K | $9.4M | ||
| Q2 25 | $-826.0K | $787.0K | ||
| Q1 25 | $-3.0M | $8.7M | ||
| Q4 24 | $-17.2M | $-10.3M | ||
| Q3 24 | $15.0M | $12.4M | ||
| Q2 24 | $2.9M | $8.5M | ||
| Q1 24 | $260.0K | $6.6M |
| Q4 25 | 20.5% | 3.1% | ||
| Q3 25 | -0.7% | 10.5% | ||
| Q2 25 | -0.9% | 0.9% | ||
| Q1 25 | -3.1% | 10.1% | ||
| Q4 24 | -17.2% | -10.8% | ||
| Q3 24 | 15.1% | 14.0% | ||
| Q2 24 | 3.1% | 10.0% | ||
| Q1 24 | 0.3% | 7.6% |
| Q4 25 | 1.4% | 0.3% | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.1% | 0.4% | ||
| Q4 24 | 0.3% | 0.2% | ||
| Q3 24 | 0.1% | 0.1% | ||
| Q2 24 | 0.0% | 0.2% | ||
| Q1 24 | 0.1% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | -0.66× | 20.96× | ||
| Q2 25 | -0.19× | — | ||
| Q1 25 | -0.90× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 91.42× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HNST
Segment breakdown not available.
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
