vs
Side-by-side financial comparison of Hilltop Holdings Inc. (HTH) and Vital Farms, Inc. (VITL). Click either name above to swap in a different company.
Hilltop Holdings Inc. is the larger business by last-quarter revenue ($300.5M vs $213.6M, roughly 1.4× Vital Farms, Inc.). Hilltop Holdings Inc. runs the higher net margin — 13.0% vs 7.6%, a 5.3% gap on every dollar of revenue. Over the past eight quarters, Vital Farms, Inc.'s revenue compounded faster (20.2% CAGR vs 0.6%).
Hilltop Holdings Inc. is a financial holding company based in Dallas, Texas. It offers financial products and banking services through three primary subsidiaries: PlainsCapital Bank, PrimeLending, and HilltopSecurities.
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
HTH vs VITL — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $300.5M | $213.6M |
| Net Profit | $39.0M | $16.3M |
| Gross Margin | — | 35.8% |
| Operating Margin | — | 10.0% |
| Net Margin | 13.0% | 7.6% |
| Revenue YoY | — | 28.7% |
| Net Profit YoY | -12.4% | 54.3% |
| EPS (diluted) | $0.64 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $300.5M | — | ||
| Q4 25 | $329.9M | $213.6M | ||
| Q3 25 | $330.2M | $198.9M | ||
| Q2 25 | $303.3M | $184.8M | ||
| Q1 25 | $318.5M | $162.2M | ||
| Q4 24 | $301.1M | $166.0M | ||
| Q3 24 | $305.5M | $145.0M | ||
| Q2 24 | $297.0M | $147.4M |
| Q1 26 | $39.0M | — | ||
| Q4 25 | $41.6M | $16.3M | ||
| Q3 25 | $45.8M | $16.4M | ||
| Q2 25 | $36.1M | $16.6M | ||
| Q1 25 | $42.1M | $16.9M | ||
| Q4 24 | $35.5M | $10.6M | ||
| Q3 24 | $29.7M | $7.4M | ||
| Q2 24 | $20.3M | $16.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 35.8% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | — | 38.9% | ||
| Q1 25 | — | 38.5% | ||
| Q4 24 | — | 36.1% | ||
| Q3 24 | — | 36.9% | ||
| Q2 24 | — | 39.1% |
| Q1 26 | — | — | ||
| Q4 25 | 16.1% | 10.0% | ||
| Q3 25 | 18.4% | 10.8% | ||
| Q2 25 | 16.3% | 12.9% | ||
| Q1 25 | 18.1% | 13.4% | ||
| Q4 24 | 14.7% | 7.8% | ||
| Q3 24 | 13.9% | 6.4% | ||
| Q2 24 | 10.0% | 11.6% |
| Q1 26 | 13.0% | — | ||
| Q4 25 | 12.6% | 7.6% | ||
| Q3 25 | 13.9% | 8.3% | ||
| Q2 25 | 11.9% | 9.0% | ||
| Q1 25 | 13.2% | 10.4% | ||
| Q4 24 | 11.8% | 6.4% | ||
| Q3 24 | 9.7% | 5.1% | ||
| Q2 24 | 6.8% | 11.1% |
| Q1 26 | $0.64 | — | ||
| Q4 25 | $0.68 | $0.35 | ||
| Q3 25 | $0.74 | $0.36 | ||
| Q2 25 | $0.57 | $0.36 | ||
| Q1 25 | $0.65 | $0.37 | ||
| Q4 24 | $0.55 | $0.23 | ||
| Q3 24 | $0.46 | $0.16 | ||
| Q2 24 | $0.31 | $0.36 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $48.8M |
| Total DebtLower is stronger | $990.8M | — |
| Stockholders' EquityBook value | $2.2B | $351.3M |
| Total Assets | $15.7B | $518.7M |
| Debt / EquityLower = less leverage | 0.46× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $48.8M | ||
| Q3 25 | — | $93.8M | ||
| Q2 25 | — | $108.2M | ||
| Q1 25 | — | $156.3M | ||
| Q4 24 | — | $150.6M | ||
| Q3 24 | — | $149.5M | ||
| Q2 24 | — | $133.2M |
| Q1 26 | $990.8M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $351.3M | ||
| Q3 25 | $2.2B | $331.2M | ||
| Q2 25 | $2.2B | $309.8M | ||
| Q1 25 | $2.2B | $288.9M | ||
| Q4 24 | $2.2B | $269.3M | ||
| Q3 24 | $2.2B | $253.4M | ||
| Q2 24 | $2.1B | $238.4M |
| Q1 26 | $15.7B | — | ||
| Q4 25 | $15.8B | $518.7M | ||
| Q3 25 | $15.6B | $481.5M | ||
| Q2 25 | $15.4B | $430.8M | ||
| Q1 25 | $15.8B | $376.9M | ||
| Q4 24 | $16.3B | $359.3M | ||
| Q3 24 | $15.9B | $344.7M | ||
| Q2 24 | $15.6B | $320.5M |
| Q1 26 | 0.46× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $5.8M |
| Free Cash FlowOCF − Capex | — | $-32.1M |
| FCF MarginFCF / Revenue | — | -15.1% |
| Capex IntensityCapex / Revenue | — | 17.8% |
| Cash ConversionOCF / Net Profit | — | 0.35× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-48.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-38.7M | $5.8M | ||
| Q3 25 | $273.0M | $23.4M | ||
| Q2 25 | $-234.6M | $-761.0K | ||
| Q1 25 | $5.8M | $5.3M | ||
| Q4 24 | $273.9M | $14.8M | ||
| Q3 24 | $515.6M | $10.0M | ||
| Q2 24 | $-435.3M | $16.1M |
| Q1 26 | — | — | ||
| Q4 25 | $-55.5M | $-32.1M | ||
| Q3 25 | $271.0M | $-10.6M | ||
| Q2 25 | $-234.6M | $-7.6M | ||
| Q1 25 | $5.0M | $2.1M | ||
| Q4 24 | $266.8M | $-3.4M | ||
| Q3 24 | $513.8M | $6.4M | ||
| Q2 24 | $-437.3M | $10.5M |
| Q1 26 | — | — | ||
| Q4 25 | -16.8% | -15.1% | ||
| Q3 25 | 82.1% | -5.3% | ||
| Q2 25 | -77.4% | -4.1% | ||
| Q1 25 | 1.6% | 1.3% | ||
| Q4 24 | 88.6% | -2.0% | ||
| Q3 24 | 168.2% | 4.4% | ||
| Q2 24 | -147.2% | 7.2% |
| Q1 26 | — | — | ||
| Q4 25 | 5.1% | 17.8% | ||
| Q3 25 | 0.6% | 17.1% | ||
| Q2 25 | 0.0% | 3.7% | ||
| Q1 25 | 0.3% | 1.9% | ||
| Q4 24 | 2.4% | 10.9% | ||
| Q3 24 | 0.6% | 2.5% | ||
| Q2 24 | 0.7% | 3.8% |
| Q1 26 | — | — | ||
| Q4 25 | -0.93× | 0.35× | ||
| Q3 25 | 5.96× | 1.43× | ||
| Q2 25 | -6.50× | -0.05× | ||
| Q1 25 | 0.14× | 0.31× | ||
| Q4 24 | 7.71× | 1.40× | ||
| Q3 24 | 17.36× | 1.34× | ||
| Q2 24 | -21.41× | 0.99× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HTH
| Noninterest Income | $188.4M | 63% |
| Net Interest Income | $112.1M | 37% |
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
